| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 34959J108 FORTIVE CORP | AT COST | 10,778 | 9,472 |
| 92532F100 VERTEX PHARMACEUTICA | AT COST | 11,179 | 10,771 |
| 86562MAB6 SUMITOMO MITSUI FINL | AT COST | 49,402 | 49,474 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 28,136 | 20,290 |
| 143658BA9 CARNIVAL CORP 3.950% | AT COST | 50,898 | 50,645 |
| 097023105 BOEING COMPANY | AT COST | 10,525 | 10,965 |
| 278865100 ECOLAB INC | AT COST | 7,035 | 7,368 |
| 037833100 APPLE COMPUTER INC C | AT COST | 6,940 | 11,515 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 10,321 | 8,612 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 9,091 | 7,273 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 11,294 | 10,030 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 12,063 | 11,059 |
| 594918104 MICROSOFT CORP | AT COST | 14,447 | 14,728 |
| 26875P101 EOG RESOURCES, INC | AT COST | 16,084 | 11,773 |
| 21036P108 CONSTELLATION BRANDS | AT COST | 16,171 | 12,062 |
| 370334CD4 GENERAL MILLS INC | AT COST | 49,839 | 49,726 |
| 464287887 ISHARES SP SMALL-CAP | AT COST | 37,239 | 32,911 |
| 00287YAU3 ABBVIE INC | AT COST | 48,552 | 48,829 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 25,669 | 22,320 |
| 79466L302 SALESFORCE COM INC | AT COST | 15,329 | 15,067 |
| 172967424 CITIGROUP INC | AT COST | 6,958 | 6,091 |
| 30303M102 FACEBOOK INC | AT COST | 12,316 | 8,521 |
| 015351109 ALEXION PHARMACEUTIC | AT COST | 11,516 | 8,762 |
| 464287507 ISHARES TR S & P MID | AT COST | 63,805 | 55,132 |
| 278642AC7 EBAY INC 3.250% 10/1 | AT COST | 50,150 | 49,954 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 26,500 | 23,599 |
| 92826C839 VISA INC-CLASS A SHR | AT COST | 11,296 | 11,215 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 40,992 | 34,463 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 7,051 | 8,167 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 6,527 | 6,776 |
| 12572Q105 CME GROUP INC | AT COST | 6,433 | 8,089 |
| 316389584 FIDELITY ADV INTER R | AT COST | 26,189 | 23,994 |
| 64110L106 NETFLIX.COM INC | AT COST | 11,901 | 8,030 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 12,124 | 11,902 |
| 20605P101 CONCHO RESOURCES INC | AT COST | 14,625 | 10,793 |
| 023135106 AMAZON COM INC | AT COST | 16,985 | 15,020 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 9,815 | 10,919 |
| 254687106 WALT DISNEY CO | AT COST | 6,321 | 7,456 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 62,645 | 52,281 |
| 532457108 ELI LILLY & CO COM | AT COST | 9,943 | 12,729 |
| 191216100 COCA COLA CO | AT COST | 7,869 | 8,050 |
| 81369Y605 AMEX FINANCIAL SELEC | AT COST | 15,819 | 13,363 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 9,384 | 10,712 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 42,355 | 35,427 |
| 693506107 PPG INDUSTRIES INC | AT COST | 7,684 | 7,667 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 23,755 | 22,189 |
| 29444U700 EQUINIX INC | AT COST | 297 | 353 |
| 904504842 UNDISCOVERED MNGRS B | AT COST | 50,697 | 38,167 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 12,797 | 10,371 |
| 151020AQ7 CELGENE CORP | AT COST | 49,669 | 49,651 |
| 02079K107 ALPHABET INC/CA | AT COST | 11,924 | 12,427 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 26,967 | 21,956 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 26,334 | 24,637 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 8,556 | 6,246 |
| 617446448 MORGAN STANLEY | AT COST | 8,054 | 6,344 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 26,000 | 22,119 |
| 87612E106 TARGET CORP | AT COST | 6,755 | 5,948 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 9,483 | 9,762 |
| 446150AJ3 HUNTINGTON BANCSHARE | AT COST | 49,747 | 49,778 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 40 |
| COST BASIS ADJUSTMENT | 111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 903 | 903 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 394 | 394 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 51 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 23 | 23 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |