| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C755 VANGUARD MTG BACKED | AT COST | 70,000 | 67,786 |
| 464288273 ISHARES TR MSCI SMAL | AT COST | 16,705 | 12,955 |
| 46434V738 ISHARES CORE MSCI EU | AT COST | 29,140 | 31,700 |
| 464287168 ISHARES TR DOW JONES | AT COST | 24,969 | 22,953 |
| 78462F103 SPDR S&P 500 ETF TR | AT COST | 49,481 | 65,729 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 60,000 | 59,910 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 75,000 | 71,672 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 15,972 | 16,776 |
| 464287598 ISHARES TR RUSSELL 1 | AT COST | 45,535 | 55,747 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 124,448 | 125,685 |
| 46429B267 ISHARES TREASURY BON | AT COST | 119,182 | 117,137 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 16,742 | 13,838 |
| 46432F842 ISHARES TR CORE MSCI | AT COST | 108,241 | 87,890 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 24,883 | 23,435 |
| 464287200 ISHARES TR S&P 500 I | AT COST | 182,697 | 167,572 |
| 464287242 ISHARES IBOXX INVT G | AT COST | 91,401 | 89,466 |
| 233203371 DFA INTL CORE EQUITY | AT COST | 52,825 | 59,596 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,708 | 40,832 |
| 46434V696 ISHARES CORE MSCI PA | AT COST | 33,197 | 38,826 |
| 464287655 ISHARES TR RUSSELL 2 | AT COST | 16,634 | 13,926 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 33,198 | 29,189 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 42,752 | 55,630 |
| 464287614 ISHARES TR RUSSELL 1 | AT COST | 45,686 | 65,717 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIPPING FEES | 30 | 0 | 30 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 664 | 664 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 30 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |