| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,303 | 1,303 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 174,825 | 215,419 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 180,000 | 169,740 |
| 92837F763 VIRTUS SEIX FLT RT H | AT COST | 130,000 | 124,004 |
| 413838780 OAKMARK FUND-INST #2 | AT COST | 200,000 | 166,457 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 89,057 | 178,890 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 391,629 | 815,011 |
| 922908553 VANGUARD REIT VIPER | AT COST | 85,579 | 100,893 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 347,947 | 407,456 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 40,011 | 46,583 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 226,838 | 201,875 |
| 256210105 DODGE & COX INCOME F | AT COST | 250,000 | 239,350 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 86,220 | 219,274 |
| 464287200 ISHARES S & P 500 IN | AT COST | 437,195 | 612,167 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 226,631 | 432,822 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 265,000 | 265,463 |
| 957663701 WESTERN ASSET INTERM | AT COST | 615,918 | 595,525 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 2,440 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,077 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,956 | 1,956 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,626 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,810 | 0 | 0 |