| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,169 | 1,169 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC/CA | AT COST | 8,023 | 14,499 |
| 150870103 CELANESE CORP | AT COST | 4,833 | 7,378 |
| 89417E109 TRAVELERS COS INC | AT COST | 2,036 | 1,916 |
| 907818108 UNION PACIFIC CORP | AT COST | 7,620 | 13,270 |
| 037833100 APPLE COMPUTER INC C | AT COST | 6,831 | 18,140 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 7,641 | 9,359 |
| G29183103 EATON CORP PLC | AT COST | 7,329 | 8,445 |
| G02602103 AMDOCS LIMITED COM | AT COST | 455 | 410 |
| 641069406 NESTLE S.A. REGISTER | AT COST | 2,170 | 2,105 |
| 902973304 US BANCORP DEL NEW | AT COST | 2,869 | 2,514 |
| 521865204 LEAR CORP | AT COST | 1,105 | 983 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 37,834 | 88,640 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 72,094 | 81,404 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 105,000 | 90,706 |
| 337738108 FISERV INC | AT COST | 1,716 | 1,911 |
| 806857108 SCHLUMBERGER LTD | AT COST | 2,914 | 1,335 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 2,233 | 2,457 |
| 59156R108 METLIFE INC | AT COST | 945 | 821 |
| G47791101 INGERSOLL-RAND PLC | AT COST | 1,851 | 1,916 |
| 125523100 CIGNA CORP | AT COST | 1,516 | 1,709 |
| 631103108 NASDAQ OMX GRP INC | AT COST | 1,279 | 1,387 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 5,087 | 2,937 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 99,219 | 96,645 |
| 256206103 DODGE & COX INT'L ST | AT COST | 100,161 | 88,099 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 47,422 | 47,133 |
| 256210105 DODGE & COX INCOME F | AT COST | 43,500 | 42,661 |
| 277911491 EATON VANCE FLOATING | AT COST | 28,706 | 27,703 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 105,081 | 89,320 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 71,141 | 46,244 |
| 922031836 VANGUARD S/T INVEST | AT COST | 96,000 | 96,462 |
| 922908553 VANGUARD REIT VIPER | AT COST | 29,772 | 40,566 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 2,442 | 3,893 |
| 370334104 GENERAL MILLS INC | AT COST | 1,714 | 1,285 |
| 717081103 PFIZER INC | AT COST | 2,356 | 3,143 |
| 98389B100 XCEL ENERGY INC | AT COST | 1,885 | 1,922 |
| 02209S103 ALTRIA GROUP INC | AT COST | 1,400 | 988 |
| 23355L106 EVERETT SPINCO INC | AT COST | 1,120 | 851 |
| 097023105 BOEING COMPANY | AT COST | 4,046 | 7,418 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 5,581 | 11,136 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 3,519 | 3,630 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 8,046 | 14,057 |
| H42097107 UBS GROUP AG | AT COST | 8,441 | 5,274 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 9,497 | 9,426 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 2,372 | 6,125 |
| 478160104 JOHNSON & JOHNSON | AT COST | 4,249 | 4,130 |
| 26441C204 DUKE ENERGY HOLDING | AT COST | 2,743 | 2,762 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 8,118 | 3,622 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 6,950 | 8,649 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,225 | 4,629 |
| 532457108 ELI LILLY & CO COM | AT COST | 5,449 | 7,753 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 79,308 | 128,285 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 40,721 | 51,654 |
| 90267B682 ETRACS ALERIAN MLP E | AT COST | 52,590 | 47,824 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 133,692 | 135,359 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 127,849 | 159,609 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 76,651 | 73,041 |
| 464287622 ISHARES TR RUSSELL 1 | AT COST | 64,711 | 79,608 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 55,654 | 51,571 |
| 957663701 WESTERN ASSET INTERM | AT COST | 39,991 | 38,580 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 6,262 | 5,038 |
| 654106103 NIKE INC CL B | AT COST | 6,482 | 9,268 |
| 883556102 THERMO FISHER SCIENT | AT COST | 5,829 | 9,847 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 6,894 | 7,151 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 5,854 | 6,731 |
| 857477103 STATE STREET CORP | AT COST | 2,743 | 2,018 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 3,609 | 2,673 |
| 615369105 MOODYS CORP | AT COST | 486 | 420 |
| G1151C101 ACCENTURE PLC | AT COST | 2,937 | 3,243 |
| G51502105 JOHNSON CTLS INTL PL | AT COST | 2,449 | 1,779 |
| G0408V102 AON PLC | AT COST | 1,755 | 1,890 |
| 922042858 VANGUARD EMERGING MA | AT COST | 73,005 | 66,027 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 75,087 | 62,022 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 27,300 | 25,405 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 93,949 | 90,143 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 131,382 | 118,466 |
| 254687106 WALT DISNEY CO | AT COST | 4,408 | 8,443 |
| 437076102 HOME DEPOT INC | AT COST | 4,997 | 5,842 |
| 87612E106 TARGET CORP | AT COST | 1,640 | 3,833 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 1,892 | 12,705 |
| 09247X101 BLACKROCK INC | AT COST | 6,995 | 7,856 |
| 172967424 CITIGROUP INC | AT COST | 8,946 | 8,694 |
| 00206R102 AT & T INC | AT COST | 11,194 | 9,247 |
| 98978V103 ZOETIS INC | AT COST | 4,190 | 6,501 |
| 235851102 DANAHER CORP | AT COST | 1,521 | 1,856 |
| 539830109 LOCKHEED MARTIN CORP | AT COST | 1,947 | 1,571 |
| 693506107 PPG INDUSTRIES INC | AT COST | 3,208 | 2,965 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 2,420 | 2,378 |
| G5960L103 MEDTRONIC PLC | AT COST | 2,991 | 3,093 |
| H1467J104 CHUBB LTD | AT COST | 2,775 | 2,454 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 9,594 | 10,645 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 7,923 | 7,607 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 5,092 | 7,717 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 7,733 | 7,547 |
| 609207105 MONDELEZ INTERNATION | AT COST | 9,313 | 8,687 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 1,433 | 1,267 |
| 494368103 KIMBERLY CLARK CORP | AT COST | 1,771 | 1,823 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 1,564 | 1,469 |
| 58155Q103 MCKESSON CORP | AT COST | 1,952 | 994 |
| 31620M106 FIDELITY NATL INFORM | AT COST | 1,884 | 2,256 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 8,032 | 9,587 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 9,340 | 9,044 |
| 872540109 TJX COS INC NEW | AT COST | 2,862 | 3,937 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 5,436 | 5,406 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 6,080 | 2,902 |
| 12572Q105 CME GROUP INC | AT COST | 5,409 | 9,218 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 8,027 | 9,585 |
| 594918104 MICROSOFT CORP | AT COST | 9,391 | 21,634 |
| 26875P101 EOG RESOURCES, INC | AT COST | 7,813 | 6,628 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 425 |
| PY RETURN OF CAPITAL ADJUSTMENT | 998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,615 | 1,615 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 976 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,215 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 107 | 107 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 299 | 299 | 0 |