| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 5,808 | 4,686 |
| 609207105 MONDELEZ INTERNATION | AT COST | 23,222 | 22,617 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 5,531 | 14,293 |
| 02079K107 ALPHABET INC/CA | AT COST | 17,570 | 31,068 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 34,699 | 44,099 |
| 254687106 WALT DISNEY CO | AT COST | 8,923 | 15,899 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 17,953 | 19,307 |
| 26875P101 EOG RESOURCES, INC | AT COST | 14,801 | 10,901 |
| H42097107 UBS GROUP AG | AT COST | 9,647 | 6,376 |
| 532457108 ELI LILLY & CO COM | AT COST | 4,633 | 6,365 |
| 594918104 MICROSOFT CORP | AT COST | 22,865 | 52,816 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 12,996 | 15,783 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 16,434 | 15,074 |
| 316389584 FIDELITY ADV INTER R | AT COST | 100,000 | 91,416 |
| 464287887 ISHARES SP SMALL-CAP | AT COST | 102,257 | 116,158 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 146,764 | 175,113 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 6,009 | 17,876 |
| 172967424 CITIGROUP INC | AT COST | 19,783 | 20,824 |
| 98978V103 ZOETIS INC | AT COST | 6,542 | 8,982 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 216,827 | 211,118 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 19,762 | 24,570 |
| 256210105 DODGE & COX INCOME F | AT COST | 255,514 | 246,469 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 126,000 | 119,225 |
| 67065Q772 NUVEEN HIGH YIELD MU | AT COST | 69,373 | 68,241 |
| 150870103 CELANESE CORP | AT COST | 11,930 | 22,043 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 64,896 | 64,745 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 20,195 | 21,266 |
| 375558103 GILEAD SCIENCES INC | AT COST | 12,229 | 13,136 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 17,537 | 16,815 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 10,783 | 4,044 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 95,858 | 106,139 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 9,747 | 7,191 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 6,913 | 6,809 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,961 | 27,974 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 5,306 | 36,122 |
| 09247X101 BLACKROCK INC | AT COST | 12,368 | 15,713 |
| 12572Q105 CME GROUP INC | AT COST | 9,584 | 27,277 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 61,212 | 57,885 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 15,319 | 15,504 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 10,334 | 9,915 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 35,908 | 31,303 |
| 00206R102 AT & T INC | AT COST | 23,291 | 21,833 |
| G29183103 EATON CORP PLC | AT COST | 8,537 | 12,702 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 244,339 | 235,741 |
| 037833100 APPLE COMPUTER INC C | AT COST | 19,165 | 47,322 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 15,199 | 19,852 |
| 654106103 NIKE INC CL B | AT COST | 20,389 | 28,544 |
| 907818108 UNION PACIFIC CORP | AT COST | 15,650 | 29,028 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 10,385 | 24,893 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 15,670 | 22,923 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 64,000 | 61,980 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 14,498 | 30,114 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 17,840 | 16,580 |
| 87612E106 TARGET CORP | AT COST | 6,538 | 8,592 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 19,210 | 19,999 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 24,875 | 29,666 |
| 957663305 WESTERN ASSET CORE B | AT COST | 250,000 | 249,688 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 15,591 | 13,013 |
| 097023105 BOEING COMPANY | AT COST | 6,622 | 17,738 |
| 437076102 HOME DEPOT INC | AT COST | 14,423 | 13,746 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 152,175 | 149,755 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 70,000 | 66,967 |
| 464287465 ISHARES MSCI EAFE | AT COST | 252,720 | 305,656 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 132,000 | 144,511 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 112,766 | 138,664 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 75,963 | 70,308 |
| 922908553 VANGUARD REIT VIPER | AT COST | 43,651 | 41,759 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 1,279 | 0 | 1,279 | |
| FILING FEE/STATE TAX | 1,279 | 0 | 1,279 | |
| INVESTMENT EXPENSES-DIVIDEND I | 49 | 49 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 6,655 |
| COST BASIS ADJUSTMENT | 297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,680 | 2,680 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 330 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,622 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 199 | 199 | 0 |