| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,159 | 1,159 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 26875P101 EOG RESOURCES, INC | AT COST | 10,226 | 8,285 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 9,251 | 9,265 |
| 87612E106 TARGET CORP | AT COST | 5,370 | 5,618 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 61,868 | 58,139 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 107,294 | 102,655 |
| 654106103 NIKE INC CL B | AT COST | 9,794 | 12,975 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 7,274 | 9,353 |
| 872540109 TJX COS INC NEW | AT COST | 2,095 | 4,921 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 3,551 | 7,491 |
| 922042858 VANGUARD EMERGING MA | AT COST | 112,070 | 116,472 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,947 | 5,407 |
| 12572Q105 CME GROUP INC | AT COST | 5,487 | 11,287 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 9,689 | 14,299 |
| 254687106 WALT DISNEY CO | AT COST | 6,499 | 10,965 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 96,200 | 93,809 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 5,273 | 16,193 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 153,977 | 132,829 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 13,077 | 12,447 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 53,491 | 78,022 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 9,762 | 9,109 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 8,028 | 8,697 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 12,792 | 12,336 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,566 | 57,900 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 17,740 | 19,190 |
| 037833100 APPLE COMPUTER INC C | AT COST | 11,142 | 24,450 |
| 437076102 HOME DEPOT INC | AT COST | 5,879 | 6,873 |
| 02079K107 ALPHABET INC/CA | AT COST | 8,316 | 17,605 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 11,569 | 11,466 |
| 532457108 ELI LILLY & CO COM | AT COST | 9,248 | 11,572 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 35,861 | 35,695 |
| 883556102 THERMO FISHER SCIENT | AT COST | 5,782 | 12,308 |
| 166751AJ6 CHEVRON CORP 4.950% | AT COST | 17,312 | 15,047 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 41,878 | 33,832 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 38,586 | 38,977 |
| 172967424 CITIGROUP INC | AT COST | 6,654 | 7,809 |
| 00206R102 AT & T INC | AT COST | 14,540 | 12,130 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 68,528 | 61,154 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 27,891 | 27,657 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 10,336 | 11,426 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 9,415 | 9,013 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 4,912 | 2,220 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 4,194 | 8,167 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 19,035 | 18,073 |
| 150870103 CELANESE CORP | AT COST | 7,386 | 10,347 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 5,080 | 5,219 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 9,119 | 10,635 |
| 375558103 GILEAD SCIENCES INC | AT COST | 4,794 | 6,255 |
| 907818108 UNION PACIFIC CORP | AT COST | 8,060 | 14,514 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 7,833 | 13,179 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 132,619 | 123,550 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 45,671 | 42,884 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 7,540 | 6,128 |
| 031162AZ3 AMGEN INC 5.700% 2/0 | AT COST | 13,760 | 12,024 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 45,370 | 77,609 |
| H42097107 UBS GROUP AG | AT COST | 9,851 | 6,438 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 69,355 | 59,084 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 28,409 | 27,176 |
| G29183103 EATON CORP PLC | AT COST | 6,819 | 7,896 |
| 594918104 MICROSOFT CORP | AT COST | 12,301 | 28,440 |
| 097023105 BOEING COMPANY | AT COST | 5,851 | 9,675 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 122,972 | 125,917 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 5,778 | 5,960 |
| 09247X101 BLACKROCK INC | AT COST | 7,513 | 7,856 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 7,830 | 10,315 |
| 609207105 MONDELEZ INTERNATION | AT COST | 11,412 | 10,608 |
| 98978V103 ZOETIS INC | AT COST | 5,787 | 8,126 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 13,460 | 13,828 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 92 |
| PY RETURN OF CAPITAL ADJUSTMENT | 606 |
| COST BASIS ADJUSTMENT | 139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES-DIVIDEND I | 26 | 26 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 677 | 677 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 319 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,045 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 419 | 419 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 571 | 571 | 0 |