| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURES STRAT | |||
| OPPENHEIMER INTERNATIONAL GROW | |||
| PIMCO STOCKS PLUS INTERNATIONA | |||
| LITMAN GREGORY MASTERS ALTERNA | AT COST | 20,677 | 19,702 |
| MFS GLOBAL ALTERNATIVE STRAT F | |||
| TORTOISE MLP & PIPELINE FD - I | AT COST | 16,147 | 13,415 |
| OPPENHEIMER STEELPATH MLP SELE | AT COST | 10,865 | 9,081 |
| BAIRD AGGREGATE BOND | AT COST | 213,614 | 211,593 |
| AMERICAN BEACON BRIDGEWAY LRG | |||
| COLUMBIA CONTRARIAN CORE | AT COST | 89,827 | 86,400 |
| DFA INTL REAL ESTATE | AT COST | 12,553 | 12,364 |
| DRIEHAUS EMERGING MKTS SMALL C | |||
| GLENMEDE LRG CAP CORE | AT COST | 120,832 | 125,104 |
| GOLDMAN SACHS INTL SMALL CAP I | AT COST | 11,949 | 12,444 |
| IVY INTL CORE EQUITY | AT COST | 57,173 | 57,553 |
| JPMORGAN TR I US SMALL CO FD C | AT COST | 10,336 | 9,798 |
| LAZARD INTL EQUITY | AT COST | 35,657 | 35,159 |
| MORGAN STANLEY INST FRONTIER E | |||
| NUVEEN SMALL CAP VALUE | AT COST | 15,112 | 15,102 |
| OPPENHEIMER INTL SMALL-MID CO | AT COST | 5,876 | 6,245 |
| PEAR TREE POLARIS FOREIGN VALU | AT COST | 6,425 | 6,230 |
| PIONEER FUNDAMENTAL GROWTH | |||
| PRINCIPAL REAL ESTATE SECURITI | AT COST | 13,725 | 13,892 |
| T ROWE PRICE MID-CAP GROWTH | AT COST | 63,523 | 63,222 |
| T ROWE PRICE QM US SMALL-CAP G | AT COST | 12,865 | 14,235 |
| TIAA-CREF EMERGING MKTS EQUITY | AT COST | 27,708 | 31,374 |
| VANGUARD MID CAP INDEX | |||
| WELLS FARGO SPECIAL MID CAP VA | |||
| FCB MID CAP | |||
| FCB EQUITY | |||
| FCB SMALL CAP | |||
| 361 GLOBAL LONG/SHORT EQUITY | AT COST | 12,099 | 11,858 |
| BLACKROCK HIGH YIELD BD | AT COST | 9,736 | 10,013 |
| GOLDMAN SACHS EMERGING MKT DEB | |||
| GUGGENHEIM FLOATING RATE STRAT | |||
| IVY HIGH INCOME | AT COST | 6,946 | 7,101 |
| WELLS FARGO ADVANTAGE CORE BD | AT COST | 233,962 | 227,286 |
| FCB INTERMEDIATE BD | |||
| HSBC TOTAL RETURN | |||
| HARTFORD EMERGING MKTS LOCAL D | AT COST | 14,639 | 14,401 |
| AQR STYLE PREMIA ALT | |||
| AC ALTS MKT NEUTRAL VALUE | AT COST | 19,605 | 19,459 |
| DIAMOND HILL LONG-SHORT | |||
| ISHARES MSCI EAFE INTL INDEX | AT COST | 119,951 | 118,672 |
| BUFFALO DISCOVERY | |||
| CAUSEWAY EMERGING MKTS | AT COST | 38,094 | 36,828 |
| COLUMBIA MID CAP INDEX | AT COST | 97,484 | 86,873 |
| COLUMBIA SMALL CAP INDEX | AT COST | 25,146 | 22,387 |
| GOLDMAN SACHS EMERGING MKTS EQ | AT COST | 37,415 | 36,522 |
| HENNESSY CORNERSTONE MID CAP 3 | |||
| MFS MID CAP VALUE | AT COST | 66,520 | 66,993 |
| PIMCO STOCKSPLUS INTL (USD-HED | AT COST | 39,286 | 39,792 |
| T ROWE PRICE EMERGING MKTS STO | AT COST | 19,779 | 20,351 |
| SMEAD VALUE | |||
| VANGUARD 500 INDEX | AT COST | 176,404 | 192,696 |
| TCW CORE FIXED-INCOME | |||
| COHEN & STEERS REAL ESTATE SEC | AT COST | 10,747 | 10,050 |
| FIDELITY ADVISOR INTERNATIONAL | AT COST | 6,221 | 5,752 |
| OAKMARK FUND | AT COST | 76,413 | 76,841 |
| WCM FOCUSED INTERNATIONAL GROW | AT COST | 46,523 | 41,308 |
| PEAR TREE POLARIS FOREIGN VALU | AT COST | 52,813 | 46,837 |
| INFINITY Q DIVERSIFIED ALPHA F | AT COST | 16,803 | 17,024 |
| AMERICAN BEACON GARCIA HAMILTO | AT COST | 152,190 | 151,128 |
| GOLDMAN SACHS ENHANCED INCOME | AT COST | 166,587 | 166,410 |
| T ROWE PRICE INSTITUTIONAL EME | AT COST | 17,160 | 16,507 |
| KELLNER MERGER FUND | AT COST | 20,525 | 20,698 |
| EATON VANCE GLOBAL MACRO ABSOL | AT COST | 13,707 | 12,472 |
| GLENMEDE SECURED OPTIONS PORTF | AT COST | 14,210 | 12,259 |
| BALTER L/S SMALL CAP EQUITY FU | AT COST | 11,534 | 9,555 |
| Description | Amount |
|---|---|
| COST BASIS ADJ - RETURN OF CAPITAL | 2,050 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 589 | 589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,598 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,764 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,192 | 1,192 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |