| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 750 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND INST #72 | 47,388 | 46,332 |
| DODGE & COX INCOME FUND | 47,271 | 45,747 |
| JOHNSON INSTITUTIONAL SHORT DU | 91,659 | 89,762 |
| ARTISAN INTERNATIONAL FUND ADV | 14,471 | 17,325 |
| DODGE & COX INTERNATIONAL STOC | 15,270 | 16,425 |
| VIRTUS VONTOBEL EMERGING MARKE | 46,393 | 42,031 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN FDS INC INTL FD #661 | ||
| BERKSHIRE HATHAWAY | 4,458 | 13,272 |
| CISCO SYS INC COM | 3,208 | 7,799 |
| CVS CAREMARK CORP COM | 6,463 | 11,138 |
| DISNEY WALT CO COM | 4,975 | 15,899 |
| DODGE & COX INTERNATIONAL | ||
| EXXON MOBIL CORP COM | ||
| GENERAL ELEC CO COM | ||
| HOME DEPOT INC COM | 2,740 | 17,182 |
| JOHNSON & JOHNSON COM | 7,009 | 14,841 |
| JPMORGAN CHASE & CO COM | 8,185 | 18,548 |
| MICROSOFT CORP COM | 5,258 | 20,822 |
| OMNICOM GROUP INC COM | 6,165 | 8,789 |
| PFIZER INC COM | 4,681 | 11,349 |
| PROGRESSIVE CORP OH COM | 3,341 | 12,066 |
| ROYCE TOTAL RETURN FUND #267 | ||
| TJX COS INC NEW COM | 1,631 | 8,501 |
| TE CONNECTIVITY LTD REG | 7,588 | 12,101 |
| US BANCORP DEL COM NEW | 6,972 | 11,882 |
| VIRTUS EMERGING MARKETS OPPORT | ||
| NORTHERN TR COPR COM | 4,190 | 6,269 |
| WELLS FARGO & CO | 6,100 | 9,907 |
| APPLE INC | 6,432 | 17,351 |
| EXPEDITORS INTL WASH INC | 4,467 | 8,511 |
| VANGUARD FTSE DEV MARKETS ETF | 40,060 | 35,431 |
| ALPHABET INC CAP STK CL C | 6,093 | 11,392 |
| FASTENAL CO COM | 7,910 | 9,674 |
| HARLEY DAVIDSON INC COM | 8,283 | 4,947 |
| INTERNATIONAL BUSINESS MACHS C | 4,711 | 3,410 |
| UNION PAC | 5,754 | 9,676 |
| ALLERGAN PLC SHS | 10,113 | 8,020 |
| O REILLY AUTOMOTICE INC NEW CO | 10,286 | 17,217 |
| VANGUARD REAL ESTATE ETF | 14,656 | 14,541 |
| JANUS HENDERSON SMALL CAP VALU | 32,477 | 25,523 |
| Description | Amount |
|---|---|
| 2017 RETURN OF CAPITAL | 199 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - INCOME (NON-DED | 1,031 | 773 | 258 | |
| TRUSTEE FEES-PRIN (NON-DEDUCTI | 1,031 | 773 | 258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 217 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 388 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 200 | 200 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |