| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,044 | 0 | 0 | 0 |
| BOOKKEEPING [50% - 50%] | 500 | 250 | 0 | 250 |
| Contractor | Explanation |
|---|---|
| TEACH NATURE LLC | MANAGE FOUNDATION PROPERTY AND OPERATION. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACHINERY SHED | 2000-12-31 | 3,150 | 2,133 | SL | 20.0000 | 158 | |||
| FENCE & GATE | 2012-06-30 | 5,084 | 3,048 | SL | 10.0000 | 508 | |||
| ELECTRIC LINES | 2012-04-30 | 16,321 | 4,896 | SL | 20.0000 | 816 | |||
| SEPTIC TANK | 2012-06-30 | 3,500 | 3,000 | SL | 7.0000 | 500 | |||
| REST ROOM | 2012-11-30 | 13,480 | 4,044 | SL | 20.0000 | 674 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 1,080,682 | |||
| Miscellaneous | 1,191,524 | 110,842 | 1,080,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACTIVITY DESIGN/MGT: EQUIPMENT USAGE | 24,000 | 24,000 | ||
| ACTIVITY DESIGN/MGT: FUEL/OIL | 9,600 | 9,600 | ||
| ACTIVITY DESIGN/MGT: LABOR-OPERATIONS | 18,000 | 18,000 | ||
| ACTIVITY DESIGN/MGT: LABOR-OTHER | 60,600 | 60,600 | ||
| ACTIVITY DESIGN/MGT: MATERIALS/SUPPLIES | 12,420 | 12,420 | ||
| ACTIVITY DESIGN/MGT: TRAVEL | 12,000 | 12,000 | ||
| BANKING EXPENSE | 105 | |||
| INSURANCE EXPENSE | 3,099 | 3,099 | ||
| INTERNET CONNECTION | 720 | 720 | ||
| PURCHASES | 2,175 | 2,175 | ||
| REPAIRS AND MAINTENANCE | 33,444 | 33,444 | ||
| UTILITIES [MONTAGUE] | 1,063 | 1,063 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 18,183 | 18,183 | 18,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 3,878 | |||
| REAL ESTATE TAXES | 1,180 | 1,180 |