| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,250 | 5,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA GLOBAL REAL ESTATE | 2013-10 | PURCHASE | 2018-10 | 124,659 | 102,360 | 22,299 | ||||
| DFA INFLATION PROTECTED SEC | 2013-10 | PURCHASE | 2018-02 | 100,000 | 104,155 | -4,155 | ||||
| VANGURD TOTAL INTL BD | 2013-10 | PURCHASE | 2018-10 | 2,094 | 1,916 | 178 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INFLATION PROTECTED | 95,580 | 92,394 |
| VANGUARD TOTAL INTL BD | 106,848 | 115,073 |
| ISHARES US BOND | ||
| ISHARES SHORT TERM BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA COMMODITY | 335,430 | 319,678 |
| DFA EMERGING MKTS | 377,910 | 387,841 |
| DFA GLOBAL REAL ESTATE | 130,887 | 140,241 |
| DFA INTL VECTOR EQTY | 681,599 | 625,768 |
| DFA US MICRO CAP | 333,779 | 342,198 |
| DFA US VECTOR EQTY | 854,137 | 897,898 |
| VANGUARD CONSUMER STAPLES | 281,093 | 257,749 |
| VANGUARD HEALTH CARE | 158,750 | 154,818 |
| VANGUARD UTILITIES | 158,323 | 155,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 22,200 | 12,000 | 10,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 100% INTEREST IN CALHOUN MGMT, LLC | 63,553 | 63,553 | 123,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSE | 120 | 120 | ||
| INVESTMENT EXPENSE | 30,919 | 30,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF EXCISE TAX ON INVESTMENT | 3,802 | 3,802 | ||
| PRIVILEGE TAX | 100 | 100 | ||
| FOREIGN TAX | 1,616 | 1,616 | ||
| AD VALOREM TAX | 1,142 | 1,142 |