| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,159 | 1,159 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 6,033 | 11,210 |
| 136542KG1 CANADIAN RIVER TX MU | AT COST | 30,259 | 30,747 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 48,033 | 39,212 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 2,780 | 3,235 |
| 67065Q772 NUVEEN HIGH YIELD MU | AT COST | 70,000 | 67,747 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 18,197 | 13,533 |
| 097023105 BOEING COMPANY | AT COST | 4,619 | 11,288 |
| 437076102 HOME DEPOT INC | AT COST | 4,261 | 3,436 |
| 791638A33 SAINT LOUIS MO ARPT | AT COST | 20,001 | 20,098 |
| 79771TKD8 SAN FRANCISCO CITY 4 | AT COST | 50,594 | 52,363 |
| 024934846 AMER CENT TAX-FREE B | AT COST | 139,317 | 137,632 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 1,715 | 1,442 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 7,646 | 6,348 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 7,205 | 5,447 |
| 037231FC6 ANTRIM CNTY MI 3.000 | AT COST | 24,100 | 25,222 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 80,000 | 78,667 |
| 922042858 VANGUARD EMERGING MA | AT COST | 149,154 | 154,153 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 30,241 | 29,471 |
| 609207105 MONDELEZ INTERNATION | AT COST | 6,237 | 5,804 |
| 375558103 GILEAD SCIENCES INC | AT COST | 14,985 | 12,197 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 16,882 | 16,472 |
| 883556102 THERMO FISHER SCIENT | AT COST | 4,725 | 4,476 |
| 907818108 UNION PACIFIC CORP | AT COST | 10,080 | 15,205 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 1,593 | 714 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 14,278 | 14,125 |
| 150870103 CELANESE CORP | AT COST | 5,203 | 7,647 |
| 594918104 MICROSOFT CORP | AT COST | 18,829 | 35,550 |
| 654106103 NIKE INC CL B | AT COST | 6,255 | 5,931 |
| 806857108 SCHLUMBERGER LTD | AT COST | 11,458 | 6,134 |
| 09247X101 BLACKROCK INC | AT COST | 10,598 | 13,749 |
| H42097107 UBS GROUP AG | AT COST | 14,596 | 9,099 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 107,000 | 101,540 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 3,465 | 3,131 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 131,182 | 132,113 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 12,374 | 12,274 |
| 037833100 APPLE COMPUTER INC C | AT COST | 16,640 | 20,506 |
| 254687106 WALT DISNEY CO | AT COST | 5,654 | 6,031 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 15,798 | 16,437 |
| 26875P101 EOG RESOURCES, INC | AT COST | 3,482 | 2,616 |
| 207889QY5 CONNELLSVILLE PA ARE | AT COST | 25,001 | 25,152 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 160,779 | 165,744 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 87,424 | 95,424 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 1,941 | 3,063 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 10,079 | 8,319 |
| 172967424 CITIGROUP INC | AT COST | 4,141 | 4,425 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 39,713 | 36,895 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 15,616 | 24,265 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 11,898 | 15,598 |
| 872540109 TJX COS INC NEW | AT COST | 4,274 | 5,369 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 14,234 | 13,167 |
| 87612E106 TARGET CORP | AT COST | 13,495 | 10,905 |
| 650009ZZ9 NEW YORK ST THRUWAY | AT COST | 35,038 | 36,913 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 12,234 | 18,548 |
| 02079K107 ALPHABET INC/CA | AT COST | 10,922 | 15,534 |
| 922907860 VANGUARD LT TAX EX F | AT COST | 140,099 | 137,824 |
| 00206R102 AT & T INC | AT COST | 17,504 | 14,127 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 2,601 | 1,065 |
| 724190EB5 PIQUA OH CITY SCH DI | AT COST | 23,863 | 25,077 |
| 896575EW3 TRINITY RIVER TX AUT | AT COST | 25,002 | 26,004 |
| 650009ZX4 NEW YORK ST THRUWAY | AT COST | 50,076 | 53,259 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 87,067 | 94,348 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 14,511 | 19,485 |
| 922908553 VANGUARD REIT VIPER | AT COST | 67,659 | 69,648 |
| G29183103 EATON CORP PLC | AT COST | 8,516 | 12,702 |
| 12572Q105 CME GROUP INC | AT COST | 3,158 | 6,584 |
| 98978V103 ZOETIS INC | AT COST | 2,205 | 2,139 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 23,653 | 19,328 |
| 532457108 ELI LILLY & CO COM | AT COST | 17,412 | 21,987 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 5,281 | 7,015 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 78 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,571 |
| FMV CONTRIBUTION ADJUSTMENT | 5,924 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 44 | 44 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 918 | 918 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 77 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 293 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 403 | 403 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 352 | 352 | 0 |