| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 024932154 AMERICAN CENTURY HIG | 4,962 | 4,706 |
| 024932600 AMER CENT DIVERSIFI | ||
| 464288281 ISHARES JPMORGAN USD | ||
| 31420B300 FEDERATED INST HI YL | 4,836 | 4,732 |
| 057071854 BAIRD AGGREGATE BOND | 11,538 | 11,447 |
| 670690387 NUVEEN INFLATION PRO | ||
| 74440B884 PRUDENTIAL TOTAL RET | 11,390 | 11,373 |
| 13161T401 CALVERT SHORT DURATI | 11,310 | 11,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77956H849 T ROWE PRICE INTL GR | ||
| 06828M876 BARON EMERGING MARKE | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 315910620 FIDELITY INVT TR AD | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 922908710 VANGUARD 500 INDEX A | 24,134 | 24,208 |
| 922908645 VANGUARD MID-CAP IND | 10,640 | 9,712 |
| 922908686 VANGUARD SMALL CAP I | 4,046 | 4,651 |
| 46432F842 ISHARES CORE MSCI EA | 17,509 | 15,565 |
| 46434G103 ISHARES CORE MSCI EM | 11,876 | 9,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NW1/4SW1/4 & S1/2SW1/4NW1/4 22 | AT COST | 136,500 | 643,412 |
| PT E1/2NE1/4 & NE1/4SE1/4 21-1 | AT COST | 250,250 | 1,179,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 154 | 152 | 152 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 15,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 284 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |