| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 875 | 875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150M AMPHENOL 2.55% 1/30/19 | 150,219 | 149,901 |
| 150M BK OF NY MELLON 3.45% 8/11/23 | 149,994 | 150,491 |
| 175M CVS HEALTH CORP | 179,031 | 173,800 |
| 150M EBAY 1/30/23 | 151,033 | 148,632 |
| 125M EVERSOURCE 2.75% 3/15/22 | 124,305 | 122,831 |
| 250M GOLDMAN SACHS 2.75% 9/15/20 | 249,028 | 247,415 |
| 50M NORTHRUP GRUMMAN | 49,384 | 49,035 |
| 250M ORACLE 2.8% 7/8/21 | 253,060 | 248,788 |
| 50M PACCAR FINL CORP 1.45% 3/9/18 | ||
| 200M ROPER INDUST. 2.05% 10/1/18 | ||
| 100M WELLPOINT 2.25% 8/15/19 | 100,214 | 99,464 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 ACUITY BRANDS | ||
| 65 ALPHABET INC | ||
| 115 ALPHABET INC | 16,287 | 120,170 |
| 1000 AMERICAN TOWER CORP | 104,497 | 158,190 |
| 1400 AMERICAN WATER WORKS | 102,275 | 127,078 |
| 1300 AMPHENOL | 14,282 | 105,326 |
| 1000 APPLE INC | 50,245 | 157,740 |
| 325 BERKSHIRE HATHAWAY | 63,993 | 66,359 |
| 60 BOOKING HOLDINGS | 72,501 | 103,345 |
| 750 CME GROUP | 72,067 | 141,090 |
| 1650 CERNER CORP | 87,455 | 86,526 |
| 1650 COGNIZANT TECH SOL | 55,151 | 104,742 |
| 500 CONOCO PHILLIPS | 30,635 | 31,175 |
| 165 CONSTELLATION BRANDS | 34,494 | 26,535 |
| 300 COOPER COMPANIES | 53,307 | 76,350 |
| 325 COSTCO WHOLESALE CORP | 25,864 | 66,206 |
| 1150 DISNEY | 127,815 | 126,098 |
| 1800 DUNKIN BRANDS GRP | 85,059 | 115,416 |
| 500 ECOLAB INC | 19,972 | 73,675 |
| 1500 EXXON MOBIL CORP | 60,616 | 102,285 |
| 2800 HEALTHCARE SERVICES | ||
| 2300 HOLOGIC INC | 46,239 | 94,530 |
| 650 JOHNSON & JOHNSON | 5,597 | 83,883 |
| 1300 MICROCHIP TECHNOLOGY | 42,093 | 93,496 |
| 1500 OSHKOSH CORP | 99,759 | 91,965 |
| 650 PEPSICO | 36,054 | 71,812 |
| 650 PHILLIPS 66 | 50,989 | 55,998 |
| 550 PRAXAIR | ||
| 60 PRICELINE GROUP | ||
| 2000 QUALCOM | 89,820 | 113,820 |
| 325 ROPER INDUSTRIES | 20,535 | 86,619 |
| 1300 HENRY SCHEIN INC | 30,724 | 102,076 |
| 1325 STARBUCKS CORP | 36,471 | 85,330 |
| 500 THERMO FISHER SCIENTIFIC | 70,862 | 111,895 |
| 300 3M CO | 17,979 | 57,162 |
| 1300 TORCHMARK | 68,692 | 96,889 |
| 500 UNION PACIFIC | 17,326 | 69,115 |
| 575 UNITED TECHNOLOGIES | 21,597 | 61,226 |
| 1800 WELLS FARGO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 500 LINDE PLC | AT COST | 81,728 | 78,020 |
| 1000 MEDTRONIC | AT COST | 73,833 | 90,960 |
| 650 CHUBB | AT COST | 74,875 | 83,967 |
| 675 CYBER-ARK SPFTWARE | AT COST | 41,359 | 50,045 |
| 50M CDN IMP BK 2.7% 2/2/21 | AT COST | 49,937 | 49,495 |
| 5402.720 DODGE & COX INTL STK FD | AT COST | 183,183 | 199,414 |
| 4640.137 HARDING LOEVNER EMERGING | AT COST | 223,561 | 221,427 |
| 50M TD BANK 2.125% 7/2/19 | AT COST | 49,795 | 49,813 |
| 1500 UNILEVER | AT COST | 55,710 | 78,375 |
| 1325 WASTE CONNECTIONS | AT COST | 58,658 | 98,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE FIRM | 16,946 | 8,473 | 8,473 |
| Description | Amount |
|---|---|
| MERGER OF LINDE W PRAXAIR WITH PAPER GAIN ONLY | 66,580 |
| 1099 REPORTING SALES TRADED 12/31, SETTLED 2019 | 97,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH STATE FILING FEE | 75 | 75 | ||
| ADR FEE | 30 | 30 | ||
| BOND | 600 | 600 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE STREET FEE | 2,529 | 2,529 | ||
| RM DAVIS FEE | 26,475 | 26,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 241 | 241 | ||
| C/Y FED ESTIMATE | ||||
| FED OP APPLIED | ||||
| P/Y FED TAX BALANCE DUE |