| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,690 | 423 | 1,268 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 ALTRIA 9.700% 11/10/18 | ||
| 100,000 AMAZON 3.300% 12/5/21 | 100,525 | 101,225 |
| 75,000 BAIDU 3.250% 8/6/18 | ||
| 100,000 CVS 3.500% 7/20/22 | 101,103 | 99,314 |
| 75,000 CARDINAL HEALTH 2.400% | 74,960 | 74,471 |
| 100,000 CMNWLTH PA 5.110% 6/1/ | 100,000 | 100,795 |
| 100,000 EMERSON ELEC 4.250% 11 | 103,722 | 102,023 |
| 50,000 GOLDMAN SACHS 6.150% 4 | ||
| 100,000 KRAFT 6.125% 2/1/18 | ||
| 75,000 MACQUARIE 3.00% 12/3/1 | ||
| 100,000 MCDONALDS 2.100% 12/7/ | ||
| 100,000 OMNICOM 4.450% 8/15/20 | 102,851 | 101,708 |
| 100,000 QUALCOMM 3.000% 5/20/2 | 98,269 | 98,380 |
| 100,000 QUALCOMM 2.600% 1/30/2 | 100,499 | 96,232 |
| 100,000 VODAFONE 4.625% 7/15/1 | ||
| 100,000 WASHINGTON PA 3.325% 9 | 100,000 | 101,217 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,672 SHS AT&T | 57,162 | 47,719 |
| 337 SHS AMGEN | ||
| 441 SHS APPLE | 51,533 | 69,563 |
| 862 SHS EATON CORP | 68,146 | 59,185 |
| 762 SHS CITIGROUP INC NEW | 52,007 | 39,670 |
| 471 SHS MEDTRONIC | 45,183 | 42,842 |
| 1,628 SHS CISCO | 46,017 | 70,541 |
| 729 SHS COGNIZANT TECH | 46,266 | 46,277 |
| 2,000 SHS CORNING | ||
| 239 SHS AIR PRODUCTS & CHEMI | 38,514 | 38,252 |
| 939 SHS EXXON MOBIL | 73,279 | 64,030 |
| 1.949 SHS FARMERS NATL BK | 16,734 | 24,830 |
| 225 SHS FEDEX | 37,428 | 36,299 |
| 1,176 SHS AQUA AMERICA | 43,635 | 40,207 |
| 1,593 SHS GLAXOSMITHKLINE | 63,883 | 60,869 |
| 367 SHS HCA HEALTHCARE INC | 31,254 | 45,673 |
| 346 SHS HONEYWELL INTL | 34,118 | 45,714 |
| 3,423 SHS HOST HOTELS & RESORT | 52,843 | 57,061 |
| 449 SHS JOHNSON & JOHNSON | 27,155 | 57,943 |
| 464 SHS MICROSOFT | 12,292 | 47,128 |
| 1,334 SHS INTEL CORP | 54,552 | 62,605 |
| 300 SHS NEXTERA ENERGY | 30,753 | 52,146 |
| 810 SHS NUCOR | 33,951 | 41,966 |
| 178 SHS MOHAWK INDS INC | ||
| 450 SHS PEPSICO | 26,516 | 49,716 |
| 1,072 SHS PUBLIC ENT GR | ||
| 825 SHS CVS HEALTH CORP | 56,188 | 54,054 |
| 712 SHS PROCTER & GAMBLE | 62,650 | 65,447 |
| 1,383 SHS D R HORTON | 55,476 | 47,935 |
| 560 SHS EDISON INTL | 36,982 | 31,791 |
| 278 SHS HOME DEPOT | 52,064 | 47,766 |
| 704 SHS VISA INC | ||
| 630 SHS INGERSOLL RAND PLC | 39,136 | 57,475 |
| 209 SHS IBM | 31,859 | 23,757 |
| 632 SHS TE CONNECTIVITY LTD | ||
| 2,229 SHS KINDER MORGAN INC CL | 36,451 | 34,282 |
| 70 SHS ALPHABET INC CL A | 66,440 | 73,147 |
| 988 SHS KRAFT HEINZ CO | 50,503 | 42,524 |
| 431 SHS CAPITAL ONE FINANCIA | 32,602 | 32,579 |
| 355 SHS LILLY ELI & CO | 29,056 | 41,081 |
| 1,107 SHS CONOCOPHILLIPS | ||
| 3,509 SHS FORD MTR CO | ||
| 1,439 SHS METLIFE | 66,879 | 59,085 |
| 2,552 SHS HP INC | 43,061 | 52,214 |
| 336 SHS LABORATORY CORP | ||
| 442 SHS LAUDER ESTEE COS INC | ||
| 503 SHS JM SMUCKER | ||
| 628 SHS WALMART STORES INC | 45,349 | 58,498 |
| 278 SHS RAYTHEON COMPANY NEW | 49,088 | 42,631 |
| 994 SHS SCHLUMBERGER LTD | 58,980 | 35,864 |
| 1,070 SHS CHARLES SCHWAB CORP | 45,078 | 44,437 |
| 989 SHS US BANCORP DEL NEW | 51,285 | 45,197 |
| 389 SHS UNION PACIFIC CORP | ||
| 1,384 SHS UNUM GROUP | ||
| 452 SHS V F CORP | 23,882 | 32,246 |
| 926 SHS VIACOM INC NEW B | ||
| 918 SHS WESTROCK | ||
| 359 SHS VISA | 27,678 | 47,366 |
| 1,426 SHS TJX COMPANIES | 62,725 | 63,799 |
| 1,115 SHS TWITTER | 43,070 | 32,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6,275.680 GOLDMAN SACHS INTER | |||
| 19,062.878 IVY INTL CORE EQUIT | AT COST | 327,365 | 292,615 |
| 4,469.649 JPMORGAN SMCAP CORE | AT COST | 216,316 | 193,581 |
| 937.000 SPDR S&P REG BNK ET | AT COST | 38,718 | 43,842 |
| 466.000 SPDR CONS DISC ETF | AT COST | 40,421 | 46,139 |
| 474.000 SECTOR SPDR UTIL SE | AT COST | 25,285 | 25,084 |
| 23,472.083 DFA COMM STRAT PORT | AT COST | 140,905 | 122,290 |
| 18,737.679 DFA GLOBAL REAL EST | AT COST | 197,468 | 187,377 |
| 20,031.486 GOLDMAN SACHS INFLA | AT COST | 209,844 | 203,720 |
| 20,041.733 PIMCO INTL BD FD UN | AT COST | 198,921 | 186,188 |
| 17,385.521 FED INSTIT HIGH YD | AT COST | 173,805 | 159,251 |
| 6,294.147 OPPENHEIMER INTL DI | AT COST | 97,433 | 98,566 |
| 2,392.304 SHS VG ST INVEST GR | AT COST | 24,928 | 24,976 |
| 1,067.464 SHS VG LT TREAS IND | AT COST | 25,000 | 26,793 |
| 484.000 SHS VG REAL ESTATE | AT COST | 39,712 | 36,092 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| ST WASH SALE ADJ | 4,578 |
| LT WASH SALE ADJ | 5,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 32 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 60,987 | 42,691 | 18,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 230 | 230 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,713 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,040 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,094 | 1,094 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |