| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,156 | 1,156 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 65339F101 NEXTERA ENERGY INC | AT COST | 6,063 | 26,073 |
| 88579Y101 3M CO | AT COST | 2,887 | 28,581 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 24,572 | 18,738 |
| 097023105 BOEING COMPANY | AT COST | 5,983 | 16,125 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 22,750 | 45,960 |
| 883556102 THERMO FISHER SCIENT | AT COST | 6,076 | 5,595 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 27,856 | 29,687 |
| 907818108 UNION PACIFIC CORP | AT COST | 8,867 | 13,823 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 15,215 | 70,775 |
| 46434V803 ISHA CURR HEDGED MSC | AT COST | 14,864 | 15,099 |
| 594918104 MICROSOFT CORP | AT COST | 26,842 | 60,942 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 17,237 | 16,642 |
| 26875P101 EOG RESOURCES, INC | AT COST | 14,157 | 11,337 |
| 87612E106 TARGET CORP | AT COST | 8,015 | 14,209 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 10,036 | 15,664 |
| 609207105 MONDELEZ INTERNATION | AT COST | 19,749 | 18,614 |
| 025816109 AMERICAN EXPRESS COM | AT COST | 2,939 | 7,626 |
| 375558103 GILEAD SCIENCES INC | AT COST | 10,137 | 9,383 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 6,673 | 6,740 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 13,103 | 12,191 |
| 94987W752 WFA SHRT TRM HI YLD- | AT COST | 40,872 | 38,885 |
| 00206R102 AT & T INC | AT COST | 28,360 | 22,975 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 22,194 | 24,122 |
| 437076102 HOME DEPOT INC | AT COST | 14,637 | 17,182 |
| 478160104 JOHNSON & JOHNSON | AT COST | 15,567 | 32,263 |
| 98978V103 ZOETIS INC | AT COST | 12,793 | 19,674 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 20,208 | 20,450 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 23,816 | 19,001 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 21,115 | 37,914 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 15,899 | 11,574 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 3,770 | 17,048 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 22,313 | 19,930 |
| 09247X101 BLACKROCK INC | AT COST | 16,437 | 19,641 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 34,000 | 31,115 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 22,000 | 18,073 |
| 464288489 ISHARES FTSE EPRA/NA | AT COST | 43,296 | 41,626 |
| 277923751 EATON VANCE STRCT EM | AT COST | 20,000 | 23,301 |
| 12572Q105 CME GROUP INC | AT COST | 10,205 | 18,812 |
| 002824100 ABBOTT LABORATORIES | AT COST | 6,064 | 21,699 |
| 580135101 MCDONALDS CORP | AT COST | 5,072 | 40,841 |
| 654106103 NIKE INC CL B | AT COST | 13,385 | 18,535 |
| 037833100 APPLE COMPUTER INC C | AT COST | 31,378 | 51,266 |
| 02079K107 ALPHABET INC/CA | AT COST | 20,023 | 31,068 |
| 922908553 VANGUARD REIT VIPER | AT COST | 50,865 | 74,570 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 13,567 | 15,882 |
| 00758M162 ACADIAN EMERGING MAR | AT COST | 20,000 | 23,840 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 6,870 | 10,814 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 5,481 | 27,745 |
| 589509207 MERGER FUND-INST #30 | AT COST | 33,759 | 34,388 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 34,000 | 32,000 |
| 150870103 CELANESE CORP | AT COST | 15,272 | 22,493 |
| 172967424 CITIGROUP INC | AT COST | 14,189 | 16,659 |
| 949917744 WF ADV ULTR SHORT-TR | AT COST | 69,789 | 69,752 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 132,337 | 132,096 |
| 254687106 WALT DISNEY CO | AT COST | 3,818 | 21,382 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 21,789 | 22,437 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 14,888 | 12,769 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,400 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,226 |
| COST BASIS ADJUSTMENT | 119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES-DIVIDEND I | 24 | 24 | 0 |
| Description | Amount |
|---|---|
| GAIN/LOSS ON CY SALES NOT SETTLED AT YEA | 23,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,059 | 1,059 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,349 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,963 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |