| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,690 | 423 | 1,268 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 BECTON DICKINSON 3.125 | 103,250 | 98,626 |
| 100,000 JPMORGAN CHASE 4.250% | 103,857 | 101,802 |
| 100,000 MERCK & CO 1.100% | ||
| 100,000 MORGAN STANLEY 5.625% | 98,658 | 101,480 |
| 100,000 PACIFICORP 2.950% | 100,490 | 98,941 |
| 100,000 TEXAS INSTRUM 1.650% | 100,940 | 99,193 |
| 50,000 PEPSICO INC 2.750% | 49,075 | 49,496 |
| 100,000 PROCTER & GAMBLE 3.100 | 101,231 | 100,902 |
| 100,000 STRYKER CORP 3.375% | 100,519 | 99,576 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 429 SHS INGERSOLL-RAND | 22,210 | 39,138 |
| 73 SHS BECTON DICKINSON | 15,645 | 16,448 |
| 359 SHS APPLE COMPUTER INC | 26,326 | 56,629 |
| 408 SHS BAKERS HUGHES A GE C | 24,545 | 8,772 |
| 34 SHS ALPHABET | 25,207 | 35,529 |
| 27 SHS GARRETT MOTION INC | 197 | 333 |
| 381 SHS CVS HEALTH CORP | 32,354 | 24,963 |
| 389 SHS CARDINAL HEALTH | 30,704 | 17,349 |
| 300 SHS CAPITAL ONE FIN CORP | 24,600 | 22,677 |
| 1,612 SHS GENERAL ELECTRIC | 37,938 | 12,203 |
| 92 SHS CHEVRON CORP | 9,739 | 10,009 |
| 472 SHS DARDEN RESTAURANTS | 19,202 | 47,134 |
| 399 SHS DISNEY WALT CO | 33,792 | 43,750 |
| 276 SHS HONEYWELL INTL | 18,288 | 36,465 |
| 140 SHS FEDEX CORP | 22,594 | 22,586 |
| 1,706 SHS FORD MTR CO DEL | 20,123 | 13,051 |
| 515 SHS JOHNSON & JOHNSON | 45,722 | 66,461 |
| 46 SHS RESIDEO TECHNOLOGIES | 561 | 945 |
| 376 SHS LAUDER ESTEE COS | 31,190 | 48,918 |
| 904 SHS MICROSOFT CORP | 32,746 | 91,819 |
| 271 SHS AMGEN INC | 42,645 | 52,756 |
| 397 SHS PEPSICO INC | 37,523 | 43,861 |
| 1,168 SHS TJX COMPANIES | 34,574 | 52,256 |
| 471 SHS TRAVELERS COMPANIES | 45,033 | 56,402 |
| 985 SHS VERIZON COMMUNICATI | 47,273 | 55,377 |
| 144 SHS BARD C R INC | ||
| 364 SHS CME GROUP | 33,201 | 68,476 |
| 303 SHS CONOCOPHILLIPS | 14,792 | 18,892 |
| 652 SHS COGNIZANT TECH SOLUT | 40,131 | 41,389 |
| 489 SHS US BANCORP DEL NEW | 24,401 | 22,347 |
| 670 SHS EXXON MOBIL CORP | 48,710 | 45,687 |
| 1,596 SHS CISCO SYS INC | 44,327 | 69,155 |
| 888 SHS GLAXOSMITHKLINE PLC | 36,394 | 33,930 |
| 2,000 SHS HOST HOTELS & RESORT | 45,377 | 33,340 |
| 488 SHS EASTMAN CHEM | 38,910 | 35,678 |
| 338 SHS NEXTERA ENERGY | 35,599 | 58,751 |
| 831 SHS PUBLIC SERVICE ENTER | 34,213 | 43,254 |
| 669 SHS NUCOR CORP | 30,526 | 34,661 |
| 1,117 SHS QUANTA SERVICES INC | 36,853 | 33,622 |
| 288 SHS WALMART STORES | 17,578 | 26,827 |
| 589 SHS VISA INC | 39,542 | 77,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10,438.427 SHS DREYFUS STANDIS | AT COST | 223,035 | 212,840 |
| 4,248.365 SHS GOLDMAN SACHS I | AT COST | 44,921 | 43,248 |
| 824.000 SHS SPDR S&P REG BK | AT COST | 31,507 | 38,555 |
| 12,359.604 SHS FED INSTIT HIGH | AT COST | 128,787 | 113,214 |
| 24,849.239 SHS IVY INTERNL COR | AT COST | 467,772 | 381,436 |
| 2,137.710 SHS JPMORGAN SM CAP | AT COST | 113,585 | 92,584 |
| 742.706 SHS VG RE INDEX FD | AT COST | 78,352 | 78,519 |
| 12,417.219 SHS DFA COMM STRAT | AT COST | 75,000 | 64,694 |
| 7,095.000 SHS GOLDMAN SACHS I | AT COST | 75,278 | 72,156 |
| 5,041.124 SHS PIMCO INTN'L BD | AT COST | 50,665 | 46,832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 18 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL ESTIMATES - INCOME | 640 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,141 | 1,141 | 0 |