| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,610 | 653 | 1,958 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 FHLMC 2.700% 3/26/21 | 200,000 | 200,008 |
| 500,000 ORACLE 1.900% 9/15/21 | 483,325 | 485,105 |
| 94,000 APPLE INC 3.200% 5/11/ | 94,000 | 90,718 |
| 237,000 AMERICAN EXPRESS 2.500 | 236,910 | 228,748 |
| 159,000 MORGAN STANLEY 5.500 | 159,126 | 166,630 |
| 97,000 BANK OF AMERICA 2.250% | 96,943 | 95,963 |
| 129,000 GOLDMAN SACHS 3.500% 1 | 128,732 | 119,151 |
| 81,000 GOLDMAN SACHS 2.300% 1 | 80,984 | 80,176 |
| 107,000 ASTRAZENECA PLC 2.375% | 106,768 | 102,638 |
| 252,000 BP CAPITAL MKTS 3.588% | 252,048 | 245,153 |
| 299,000 BP CAPITAL MKTS 3.279% | 299,000 | 284,591 |
| 389,000 BK OF AMERICA 2.369% 7 | 389,000 | 382,041 |
| 65,000 BK OF NOVA SCOTIA 2.15 | 65,000 | 64,087 |
| 376,000 BK OF NOVA SCOTIA 2.45 | 375,571 | 363,036 |
| 354,000 CITIGROUP 2.876% 7/24/ | 353,196 | 342,064 |
| 82,000 CHEVRON 2.100% 5/16/21 | 82,000 | 80,417 |
| 28,000 EXXON MOBIL 2.222% 3/1 | 28,000 | 27,597 |
| 194,000 GOLDMAN SACHS 2.908% 6 | 194,000 | 186,238 |
| 154,000 MICROSOFT 2.400% 8/8/2 | 153,777 | 143,582 |
| 203,000 GOLDMAN SACHS 2.905% 7 | 203,000 | 193,374 |
| 171,000 MICROSOFT 2.400% 2/6/2 | 170,771 | 169,030 |
| 167,000 MICROSOFT 3.300% 2/6/2 | 166,509 | 165,414 |
| 144,000 MORGAN STANLEY 2.750% | 143,808 | 140,095 |
| 50,000 NORTHROP GRUMMAN 3.250 | 50,000 | 46,650 |
| 173,000 ROYAL BK OF CANADA 2.1 | 172,933 | 170,343 |
| 226,000 WELLS FARGO 2.625% 7/2 | 225,871 | 217,923 |
| 162,000 WESTPAC BANKING 2.150% | 161,976 | 160,263 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,581 SHS INGERSOLL-RAND | 386,717 | 600,385 |
| 6,000 SHS MCDONALDS CORP | 310,508 | 1,065,420 |
| 6,052 SHS EATON CORP | 480,924 | 415,530 |
| 7,000 SHS JOHNSON & JOHNSON | 344,480 | 903,020 |
| 8,000 SHS ABBOTT LABS | 185,021 | 578,640 |
| 595 SHS ALPHABET | 445,472 | 621,751 |
| 607 SHS MEDTRONIC | 58,230 | 55,213 |
| 8,000 SHS DOWDUPONT INC | 184,351 | 427,840 |
| 34,891 SHS GENERAL ELEC | ||
| 10,028 SHS PROCTOR & GAMBLE | 637,016 | 921,774 |
| 4,500 SHS CAPITAL ONE FINANCI | 388,328 | 340,155 |
| 2,211 SHS TE CONNECTIVITY LTD | ||
| 9,473 SHS AT&T INC | 343,215 | 270,359 |
| 10,096 SHS EXXON MOBIL CORP | 729,823 | 688,446 |
| 1,087 SHS AIR PRODUCTS & CHEM | 175,166 | 173,974 |
| 15,000 SHS PFIZER INC | 236,244 | 654,750 |
| 5,000 SHS ALTRIA GROUP INC | ||
| 6,400 SHS CITIGROUP INC NEW | 434,550 | 333,184 |
| 11,530 SHS AQUA AMERICA | 434,533 | 394,211 |
| 10,000 SHS COCA COLA CO | ||
| 2,063 SHS HOME DEPOT INC | 61,789 | 354,465 |
| 5,360 SHS HONEYWELL INT'L INC | 123,752 | 708,163 |
| 11,000 SHS CISCO SYS | 382,693 | 476,630 |
| 8,500 SHS PHILIP MORRIS INT'L | 354,264 | 567,460 |
| 5,598 SHS SMUCKER J M CO NEW | 193,823 | 523,357 |
| 5,000 SHS VERIZON COMM | 159,647 | 281,100 |
| 7,000 SHS APPLE COMPUTER | 240,290 | 1,104,180 |
| 4,000 SHS BERKSHIRE HATHAWAY | 318,752 | 816,720 |
| 345 SHS FORD MTR CO DEL | ||
| 6,063 SHS NUCOR CORP | 236,733 | 314,124 |
| 4,000 SHS LAUDER ESTEE COS | 329,514 | 519,770 |
| 9,600 SHS MICROSOFT | 287,246 | 975,072 |
| 6,537 SHS NEXTERA ENERGY | 360,685 | 1,136,261 |
| 19,011 SHS HP INC | 354,469 | 388,965 |
| 11,824 SHS PUBLIC SERVICE ENTE | ||
| 5,223 SHS WALMART INC | 448,192 | 486,522 |
| 5,000 SHS NORFOLK & SOUTHERN | 320,165 | 747,700 |
| 12,400 SHS NIKE INC CL B | ||
| 4,200 SHS PHILLIPS 66 | 73,283 | 361,830 |
| 12,000 SHS INTEL CORP | 481,215 | 563,160 |
| 1,148 SHS FEDEX CORP | 256,813 | 185,207 |
| 6,408 SHS ACTIVISION BLIZZARD | ||
| 2,490 SHS AMGEN INC | ||
| 857 SHS BARD INC | ||
| 55 SHS MOHAWK INDS INC | ||
| 435 SHS BECTON DICKINSON | 93,229 | 98,014 |
| 5,612 SHS CVS HEALTH CORP | 376,415 | 367,698 |
| 6,480 SHS COGNIZANT TECH SOLU | 398,133 | 411,350 |
| 6,020 SHS SCHLUMBERGER LTD | 416,996 | 217,202 |
| 10,774 SHS UNUM GROUP | ||
| 4,542 SHS D R HORTON | 204,739 | 157,426 |
| 2,023 SHS EDISON INTL | 130,308 | 114,846 |
| 5,265 SHS GLAXOSMITHKLINE | 213,228 | 201,176 |
| 2,622 SHS LILLY ELI & CO | 214,606 | 303,418 |
| 24,900 SHS HOST HOTELS & RESOR | 518,635 | 415,083 |
| 12,048 SHS METLIFE | 562,879 | 494,691 |
| 6,122 SHS PEPSICO | 606,126 | 676,359 |
| 1,358 SHS TRAVELERS COMPANIES | 159,630 | 162,621 |
| 6,200 SHS TJX COMPANIES | 326,393 | 277,388 |
| 8,000 SHS VISA INC | 523,948 | 1,055,520 |
| 200 SHS VIACOM INC NEW B | ||
| 5,043 SHS WESTROCK CO | ||
| 10,729 SHS TWITTER | 403,593 | 308,351 |
| 5,500 SHS V F CORP | 495,540 | 392,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL CR EQUITY AGLAND CO-OP | AT COST | 3,641 | 3,641 |
| 9,000.000 SPDR S&P REGIONAL | AT COST | 413,743 | 421,110 |
| 3,459.000 SECTOR SPDR UTIL S | AT COST | 184,090 | 183,050 |
| 98,710.431 OPPENHEIMER INTL D | AT COST | 1,705,196 | 1,545,805 |
| 47,619.048 VG ST INVEST GR I | AT COST | 500,000 | 497,143 |
| 2,135.000 VG REAL ESTATE IND | AT COST | 174,429 | 159,207 |
| 127,458.630 IVY INTL CORE EQUI | AT COST | 2,514,016 | 1,956,490 |
| 47,096.275 JPMORGAN SM CAP | AT COST | 2,495,082 | 2,039,740 |
| 3,948.000 SPDR CONSUMER DISC | AT COST | 458,013 | 390,891 |
| 58,549.088 GOLDMAN SACHS INTL | AT COST | 619,079 | 596,030 |
| 173,982.759 DFA COMM STRATEGY | AT COST | 1,055,357 | 906,450 |
| 74,545.355 DFA GLOBAL REAL ES | AT COST | 796,283 | 745,454 |
| 104,895.105 FED INSTIT HIGH YD | AT COST | 1,050,000 | 960,839 |
| 101,973.239 GOLDMAN SACHS INFL | AT COST | 1,076,380 | 1,037,068 |
| 110,842.548 PIMCO INTL BD BD U | AT COST | 1,112,922 | 1,029,727 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| LT WASH SALE ADJUSTMENT | 128,452 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 121 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,760 | 1,760 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11,664 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 89,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,411 | 10,411 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 512 | 512 | 0 |