| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,300 | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BD | AT COST | 57,723 | 55,454 |
| HOTCHKIS & WILEY HIGH YIELD | AT COST | 19,132 | 18,128 |
| TOUCHSTONE ACTIVE BD | AT COST | 26,448 | 25,812 |
| AMERICAN FD CAPITAL WORLD | AT COST | 7,763 | 12,909 |
| ISHARES DOW JONES SELECT | AT COST | 40,493 | 63,499 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 40,740 | 63,863 |
| VANGUARD FTSE DEVELOPED MKTS | AT COST | 17,355 | 17,994 |
| VANGUARD SMALL-CAP VALUE | AT COST | 17,846 | 17,907 |
| VANGUARD REIT ETF | AT COST | 7,927 | 10,962 |
| BLACKROCK FDS II STRG OPP | AT COST | 7,602 | 7,408 |
| SCHWAB US TIPS ETF | AT COST | 15,336 | 14,804 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 11,055 | 9,487 |
| ISHARES MSCI EAFE VALUE | AT COST | 26,879 | 22,022 |
| VANGUARD MID-CAP VALUE | AT COST | 16,598 | 14,289 |
| OPPENHEIMER MLP SELECT | AT COST | 3,620 | 3,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,100 | 2,050 | 2,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 398 | 357 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 2,072 | 2,072 | 0 | |
| BANK SERVICE FEES | 2,072 | 2,072 | 0 | |
| OTHER MISC INVESTMENT EXPENSES | 147 | 147 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| BANK SERVICE FEES | 933 | 933 | 0 | |
| BANK SERVICE FEES | 933 | 933 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 460 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 718 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 170 | 170 | 0 | |
| FOREIGN TAXES PAID - NQDI | 29 | 29 | 0 |