| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742718109 PROCTER & GAMBLE CO | 6,837 | 9,192 |
| 025537101 AMERICAN ELECTRIC PO | 8,964 | 14,948 |
| 84756N109 SPECTRA ENERGY PARTN | ||
| 693506107 PPG INDUSTRIES INC | 10,185 | 10,223 |
| 459200101 INTERNATIONAL BUSINE | 15,412 | 11,367 |
| 92343V104 VERIZON COMMUNICATIO | 3,031 | 3,542 |
| 911312106 UNITED PARCEL SVC IN | 7,432 | 9,753 |
| 780259107 ROYAL DUTCH SHEL PLC | 9,096 | 7,792 |
| 559080106 MAGELLAN MIDSTREAM P | 28,954 | 78,743 |
| 291011104 EMERSON ELECTRIC COM | 6,428 | 8,066 |
| 189054109 CLOROX COMPANY COMMO | 8,123 | 16,955 |
| 95040Q104 WELLTOWER INC | 7,928 | 9,717 |
| 636274409 NATIONAL GRID PLC SH | 9,349 | 7,245 |
| 500754106 KRAFT (THE) HEINZ CO | 7,046 | 6,886 |
| 369604103 GENERAL ELECTRIC CO | 9,943 | 3,520 |
| 030975106 AMERIGAS PARTNERS L | 11,695 | 6,578 |
| 02209S103 ALTRIA GROUP INC | 9,763 | 14,817 |
| 166764100 CHEVRONTEXACO CORP | 33,505 | 38,077 |
| 871829107 SYSCO CORP | 5,253 | 10,652 |
| 704326107 PAYCHEX INC COM | 8,647 | 17,265 |
| 641069406 NESTLE S A SPONSORED | 33,375 | 40,480 |
| 478160104 JOHNSON & JOHNSON CO | 10,685 | 19,358 |
| 03524A108 ANHEUSER-BUSCH INBEV | 11,384 | 6,581 |
| 30231G102 EXXON MOBIL CORP | 23,503 | 34,095 |
| 126633106 CVR PARTNERS | 12,096 | 1,700 |
| 370334104 GENERAL MILLS INC CO | 11,302 | 11,098 |
| 744573106 PUBLIC SERVICE ENTER | 7,776 | 12,492 |
| 458140100 INTEL CORPORATION | 6,888 | 15,018 |
| 780259206 ROYAL DUTCH SHELL PL | 239 | 175 |
| 756109104 REALTY INCOME CORP | 11,290 | 18,912 |
| 718172109 PHILIP MORRIS INTL I | 12,393 | 9,346 |
| 580135101 MC DONALDS CORPORATI | 6,613 | 13,318 |
| 29273V100 ENERGY TRANSFER EQUI | 4,467 | 5,284 |
| 29250N105 ENBRIDGE INC | 18,988 | 19,145 |
| 254687106 DISNEY (WALT) COMPAN | 10,199 | 10,965 |
| BEGBALANCE | ||
| 37045V100 GENERAL MOTORS CO | 32,875 | 33,450 |
| 31428X106 FEDEX CORPORATION | 41,255 | 40,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 13,704 | 28,491 |
| BEGBALANCE |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 410 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 39 | 39 | 0 | |
| FROM PARTNERSHIP/S-CORP | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -239 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENT | 7,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,334 | 800 | 534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 601 | 601 | 0 | |
| EXCISE TAX - PRIOR YEAR | 225 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 308 | 0 | 0 |