| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,300 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHURCH BUILDING | 2010-04-02 | 240,408 | 47,517 | S/L | 39.0000 | 6,164 | |||
| LARGE WOODEN CROSS - OUTSIDE | 2010-06-30 | 1,725 | 1,725 | 200DB | 7.0000 | ||||
| SMALL WOODEN CROSS - INSIDE | 2010-06-30 | 225 | 225 | 200DB | 7.0000 | ||||
| 3 DESKS | 2010-06-30 | 954 | 954 | 200DB | 7.0000 | ||||
| 4 CHAIRS | 2010-06-30 | 323 | 323 | 200DB | 7.0000 | ||||
| SECURITY SYSTEM | 2015-12-01 | 1,676 | 88 | S/L | 39.0000 | 43 | |||
| NATIVITY SCENE | 2015-12-07 | 5,068 | 3,821 | 200DB | 7.0000 | 356 | |||
| NATIVITY SCENE - CAMEL | 2016-09-23 | 640 | 444 | 200DB | 7.0000 | 56 | |||
| 115 VILLAGE CIRCLE (MISSIONARY HOUSE) | 2017-06-27 | 231,000 | 3,208 | S/L | 39.0000 | 5,923 | |||
| LAND (MISSIONARY HOUSE) | 2017-05-08 | 40,000 | |||||||
| GUTTERS (CHURCH) | 2017-01-27 | 1,875 | 969 | S/L | 15.0000 | 62 | |||
| FURNITURE (MISSIONARY HOUSE) | 2017-06-27 | 6,464 | 3,694 | 200DB | 7.0000 | 791 | |||
| BLINDS | 2017-06-27 | 1,779 | 1,017 | 200DB | 7.0000 | 218 | |||
| WASHER | 2017-06-27 | 387 | 232 | 200DB | 5.0000 | 62 | |||
| DRYER | 2017-06-27 | 497 | 298 | 200DB | 5.0000 | 80 | |||
| REFRIGERATOR | 2017-06-27 | 676 | 406 | 200DB | 5.0000 | 108 | |||
| HOME FURNISHINGS (MISSIONARY HOUSE) | 2017-06-27 | 2,580 | 1,548 | 200DB | 5.0000 | 413 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 496,277 | 80,746 | 415,531 | 415,531 |
| 40,000 | 40,000 | 40,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE - GEORGE WILSON |
| Lender's Title | |
| Original Amount of Loan | 70000 |
| Balance Due | 91000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0084 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | NOTE PAYABLE - G WILSON CONSTRUCTIO |
| Lender's Title | |
| Original Amount of Loan | 250000 |
| Balance Due | 251592 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,372 | 2,372 | ||
| MAINTENANCE | 4,636 | 4,636 | ||
| PEST CONTROL | 395 | 395 | ||
| UTILITIES | 3,555 | 3,555 | ||
| SUPPLIES | 260 | 260 | ||
| MISC. EXPENSE | 18 | 18 | ||
| MISC. FURNISHINGS | 123 | 123 | ||
| POSTAGE | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1 | 1 |