| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| B BACHELDER CPA ACCOUNTING | 1,215 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK | 24,935 | 25,448 |
| COCA COLA | 48,375 | 50,343 |
| MICROSOFT | 50,000 | 51,381 |
| MICROSOFT | 100,380 | 100,676 |
| TOYOTA MOTOR CREDIT | 49,750 | 48,078 |
| WALMART | 48,112 | 50,039 |
| WALMART | 50,000 | 50,502 |
| BAIRD INTERMEDIATE BOND | 235,248 | 230,561 |
| BLACKROCK FLOATING RATE | 60,715 | 56,317 |
| ISHARES CORE US AGGREGATE | 170,001 | 166,124 |
| ISHARES BARCLAY INTER TERM | 136,196 | 131,050 |
| ISHARES ST CORP BOND | 99,861 | 98,632 |
| VANGUARD MTG BACKED SECS | 145,433 | 142,627 |
| TEMPLETON GLOBAL BOND | 47,050 | 43,231 |
| BARCLAYS BANK PLC | 49,498 | 50,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC A | 17,826 | 41,798 |
| ALPHABET INC B | 17,720 | 41,424 |
| AMGEN | 14,131 | 48,668 |
| APPLE | 11,884 | 138,023 |
| AT&T | 58,647 | 42,810 |
| CAPITAL ONE FINANCIAL | 24,609 | 26,457 |
| CELGENE | 19,638 | 44,863 |
| CHEVRON | 66,859 | 81,593 |
| COMCAST | 9,102 | 31,258 |
| CONOCOPHILLIPS | 19,368 | 18,705 |
| COSTCO | 12,202 | 50,928 |
| CVS HEALTH CORP | 19,760 | 32,760 |
| DISCOVER FINANCIAL | 24,238 | 25,067 |
| EXXON MOBIL | 77,751 | 59,666 |
| GILIEAD SCIENCES | 37,165 | 28,148 |
| HOME DEPOT | 25,228 | 54,123 |
| INTEL | 38,075 | 70,395 |
| IBM | 34,955 | 36,943 |
| JOHNSON & JOHNSON | 25,768 | 51,620 |
| JP MORGAN CHASE | 37,411 | 87,370 |
| MCDONALDS | 24,800 | 43,505 |
| MICROSOFT | 32,690 | 101,570 |
| NEXTERA ENERGY | 26,822 | 69,528 |
| ORACLE | 18,842 | 40,635 |
| PFIZER | 24,958 | 36,884 |
| PHILIP MORRIS INTL | 10,070 | 13,352 |
| PHILLIPS 66 | 5,755 | 12,923 |
| PROCTER & GAMBLE | 49,042 | 64,344 |
| QUALCOM | 35,853 | 42,683 |
| T ROWE PRICE | 19,313 | 23,080 |
| THERMO FISHER SCIENTIFIC | 19,780 | 39,163 |
| UNITED PARCEL SERVICE | 47,639 | 48,765 |
| UNITED TECHNOLOGIES | 29,832 | 42,592 |
| VERIZON | 38,904 | 54,815 |
| WALT DISNEY | 34,550 | 57,566 |
| WELLS FARGO | 53,081 | 57,596 |
| ISHARES RUSSELL 2000 GWTH INDEX | 96,695 | 168,000 |
| ISHARES RUSSELL MID CAP GROWTH | 65,051 | 76,350 |
| ISHARES S&P MIDCAP | 111,905 | 138,642 |
| LINDE PLC | 37,013 | 35,109 |
| HARBOR INTL | 111,018 | 87,579 |
| INVESCO INTL GROWTH | 81,036 | 79,530 |
| ISHARES MSCI EAFE INDEX | 296,336 | 258,632 |
| VANGUARD FTSE EMERGING MKT | 197,650 | 189,357 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET INSTRUMENTS | 99,403 | 99,403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTION | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KEY BANK INVESTMENT COUNSEL | 43,044 | 43,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF | 2,649 |