| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,410 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture and Fixtures | 2008-01-01 | 35,500 | 34,707 | M | 7 | 0 | 0 | 0 | |
| School Van | 2015-08-01 | 24,489 | 12,245 | SL | 5 | 4,898 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture Fixtures Equipment | 62,879 | 0 | 62,879 | 0 |
| Leasehold Improvements | 32,241 | 0 | 32,241 | 0 |
| Other | 131,494 | 0 | 131,494 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loans Receivable | 0 | 103,536 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,725 | 0 | 0 | 0 |
| Auto & Transportation | 44,873 | 0 | 0 | 0 |
| Bank Fees & Charges | 1,178 | 0 | 0 | 0 |
| Insurance | 43,822 | 0 | 0 | 0 |
| Janitorial Supplies | 8,973 | 0 | 0 | 0 |
| Legal Fees | 11,500 | 0 | 0 | 0 |
| Postage | 252 | 0 | 0 | 0 |
| Telephone | 515 | 0 | 0 | 0 |
| Uniforms | 1,150 | 0 | 0 | 0 |
| WebCam | 16,855 | 0 | 0 | 0 |
| Repairs and Maintenance | 46,489 | 0 | 0 | 0 |
| Office Expenses and supplies | 56,710 | 0 | 0 | 0 |
| Kids Meals Activities etc | 112,205 | 0 | 0 | 0 |
| Payroll Processing Fees | 2,178 | 0 | 0 | 0 |
| Bank Fees and Charges | 0 | 0 | 0 | 0 |
| Supplies | 13,503 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Service Revenue | 1,613,326 | 0 | 0 |
| Refund | -14,660 | 0 | 0 |
| Refund | 0 | 0 | 0 |
| Refund | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Short Term Loans | 70,647 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BACK PAYROLL TAXES | 0 | 0 | 0 | 0 |
| Payroll Taxes | 55,922 | 0 | 0 | 0 |
| State Taxes | 9,000 | 0 | 0 | 0 |