| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN WEST T/R BOND | AT COST | 141,128 | 146,601 |
| VANGUARD SELECTED VALUE F IV | AT COST | 145,571 | 115,284 |
| ARTISAN INTL VALUE FUND-ADV | AT COST | 145,675 | 169,752 |
| OPPENHEIMER DEVELOOPING MTK-I | AT COST | 102,222 | 100,632 |
| PIMCO REAL RETURN FUND-INST | |||
| BLACKROCK STRAT INC OPP-INST | AT COST | 51,821 | 50,033 |
| PRUDENTIAL SH DUR H/Y INC-Q | |||
| BROWN CAP MGMT SM | AT COST | 49,474 | 47,818 |
| DODGE & COX STOCK FUND #145 | AT COST | 81,652 | 72,156 |
| PRINCIPAL MIDCAP FUND-INS | AT COST | 161,241 | 142,115 |
| T ROWE PR GROWTH STOCK-I | AT COST | 148,864 | 150,101 |
| OAKMARK INTERNATIONAL FD-I | |||
| OPPENHEIMER INTL GROWTH FD-I | AT COST | 100,658 | 93,537 |
| FEDERATED ULTRA SHORT FD-INS | AT COST | 49,259 | 48,936 |
| BAIRD INTERMEDIATE BD-INSTL | AT COST | 132,829 | 130,712 |
| TOUCHSTONE TOT RET BND-INST | AT COST | 72,158 | 70,340 |
| AMERICAN BEACON LON INC E-IS | AT COST | 94,411 | 87,847 |
| ISHARES CORE S&P 500 ETF | AT COST | 295,084 | 275,513 |
| WF SPEC SM CAP VAL-INST | AT COST | 112,012 | 91,849 |
| PEAR TREE POL-F/V SM CAP-IN | AT COST | 74,441 | 60,667 |
| ISHARES INTERMEDIATE FOV/CR ET | AT COST | 85,756 | 86,576 |
| PGIM INVEST S/T DUR H/Y YIELD | AT COST | 366 | 347 |
| COLUMBIA STRATEGIC INC-I3 | AT COST | 50,537 | 50,182 |
| ISHARES MSCI ACWI EX US ETF | AT COST | 98,630 | 92,312 |
| Description | Amount |
|---|---|
| 2018 ADJUST FOR RETURN OF CAPITAL | 53 |
| ROUNDING | 2 |
| 2018 WASH SALE ADJUSTMENT | 2 |
| INCOME TIMING DIFFERENCE ADJUSTMENT | 350 |
| 2018 ROC ADJ FOR 2017 | 109 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC MF INCOME | 569 | 569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,670 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,092 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 729 | 729 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |