| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,100 | 1,100 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,027.571 SHS ANGEL OAK FDS TR MULTI STR INSTL | 45,000 | 44,384 |
| 25,000 SHS BANK AMER CORP MTNF 5.625% 7/01/20 | 25,807 | 25,845 |
| 3,448.276 SHS GOLDMAN SACHS TR EM MKT DEBT I | 45,000 | 39,335 |
| 25,000 SHS JMORGAN CHASE & CO MTNF 4.625% | 25,697 | 25,728 |
| 4,520.585 SHS PIMCO TOTAL RETURN FUND | 46,636 | 44,889 |
| 9,749.354 SHS VANGUARD FIXED INCOME SECS F STRM INVGRA AD | 105,000 | 101,783 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 135 SHS ABBVIE INC COM | 5,960 | 12,446 |
| 15 SHS ALAPHABET INC CAP STK CL C | 10,450 | 15,535 |
| 80 SHS ALTRIA GROUP INC COM | 2,880 | 3,951 |
| 140 SHS APPLE INC COM | 8,214 | 22,085 |
| 87 SHS BB&T CORP COM | 3,192 | 3,769 |
| 76 SHS CVS HEALTH CORP USD 0.01 COM | 7,914 | 4,981 |
| 50 SHS CAPITAL ONE FINL CORP COM | 3,700 | 3,780 |
| 70 SHS CELGENE CORP COM | 5,071 | 4,486 |
| 100 SHS CHEVRON CORP NEW COM | 10,337 | 10,879 |
| 50 SHS COCA COLA CO COM | 2,127 | 2,369 |
| 50 SHS DANAHER CORP DEL COM | 2,293 | 5,156 |
| 55 SHS DEVON ENERGY CORP NEW COM | 2,984 | 1,240 |
| 80 SHS DISNEY WALT CO COM | 4,950 | 8,772 |
| 35 SHS FACEBOOK INC CL A | 5,954 | 4,588 |
| 30 SHS GENERAL DYNAMICS CORP COM | 6,313 | 4,716 |
| 205 SHS GENERAL MTRS CO COM | 6,897 | 6,857 |
| 95 SHS GILEAD SCIENCES INC COM | 5,611 | 5,942 |
| 15 SHS GOLDMAN SACHS GROUP INC OM | 3,631 | 2,506 |
| 3,101.344 SHS GOLDMAN SACHS TR INTL SCINS INSTL | 33,119 | 31,572 |
| 60 SHS HOME DEPOT INC COM | 4,427 | 10,309 |
| 35 SHS HONEYWELL INTL INC COM | 2,508 | 4,624 |
| 35 SHS ILLINOIS TOOL WKS INC COM | 2,304 | 4,434 |
| 100 SHS INTEL CORP COM | 4,778 | 4,693 |
| 55 SHS INTERCONTINENTAL EXCHANGE IN COM | 1,757 | 4,143 |
| 530 SHS ISHARES TR MSCI SMALL CAP | 26,339 | 27,465 |
| 130 SHS JPMORGAN CHASE & CO COM | 8,538 | 12,691 |
| 55 SHS JOHNSON & JOHNSON | 5,222 | 7,098 |
| 65 SHS MCDONALDS CORP COM | 6,593 | 11,542 |
| 110 SHS METLIFE INC COM | 3,835 | 4,517 |
| 280 SHS MICROSOFT CORP COM | 10,010 | 28,440 |
| 15 SHS NORFOLK SOUTHERN CORP COM | 2,488 | 2,243 |
| 190 SHS PFIZER INC COM | 5,805 | 8,294 |
| 45 SHS PHILIP MORRIS INTL INC COM | 4,085 | 3,004 |
| 55 SHS PROCTER AND GAMBLE CO COM | 4,211 | 5,056 |
| 75 SHS PRUDENTIAL FINANCIAL INC COM | 5,910 | 6,116 |
| 120 SHS QUALCOMM INC COM | 8,638 | 6,829 |
| 55 SHS SCHLUMBERGER LTD COM | 4,069 | 1,984 |
| 3,916.449 SHS STEELPATH MLP FDS TR OPSP MLP S40I | 30,000 | 28,434 |
| 90 SHS TAPESTRY INC COM | 3,042 | 3,038 |
| 40 SHS TARGET CORP COM | 2,770 | 2,644 |
| 65 SHS UNITED PARCEL SERVICE INC CL B | 5,577 | 6,339 |
| 45 SHS VALERO ENERGY CORP NEW COM | 2,773 | 3,374 |
| 3,190 SHS VANGUARD FTSE DEVELOPED MARKETS ETF | 124,520 | 118,349 |
| 80 SHS VANGUARD WORLD FDSMATERIALS ETF | 8,432 | 8,867 |
| 90 SHS VANGUARD WORLD FDS TELCOMM ETF | 8,536 | 10,605 |
| 80 SHS CANGUARD WORLD FDS TELCOMM ETF | 6,397 | 5,926 |
| 2910 SHS VANGUARD INTL EQUITY INDEX F MSCI EMR MKT ETF | 112,671 | 110,871 |
| 130 SHS VANGUARD INDEX FDS MDCAP INDX ADM | 8,700 | 9,694 |
| 247.893 SHS VANGUARD INDEX FDS MDCAP INDX ADM | 40,000 | 42,400 |
| 743.422 SHS VANGUARD SMALL CAP INDEX FD ADMIRAL SHARES | 40,656 | 47,007 |
| 60 SHS VISA INC COM CL A | 6,348 | 7,916 |
| 75 SHS WALMART INC COM | 5,913 | 6,986 |
| 175 SHS WELLS FARGO CO NEW COM | 6,618 | 8,064 |
| 80 SHS ZIMMER BIOMET HLDGS INC COM | 6,065 | 8,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 721 | 721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 12,511 | 12,511 | 0 | |
| BANK FEES | 84 | 84 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 627 | 0 | 0 | |
| EXCISE TAX PAID | 4,800 | 0 | 0 |