| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,750 | 3,875 | 3,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | AT COST | 1,598,677 | 4,122,887 |
| VANGUARD TOTAL INTL STOCK INDEX ADMIRAL | AT COST | 585,692 | 544,034 |
| VANGUARD SHORT-TERM INVEST-GR ADM | AT COST | 543,177 | 528,538 |
| VANGUARD INTERMEDIATE TERM INVEST | AT COST | 286,543 | 269,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 586 | 0 | 586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE/POSTAGE | 404 | 202 | 202 | |
| NYS DEPT OF LAW FILING FEE | 250 | 0 | 250 | |
| WNY GRANTMAKERS ASS'N MEMBERSHIP | 1,200 | 0 | 1,200 | |
| WEBSITE EXPENSES | 272 | 0 | 272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,383 | 1,383 | 0 | |
| FEDERAL EXCISE TAX | 2,373 | 0 | 0 |