| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHAD A. BURROWS, CPA | 635 | 0 | 635 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 MICROSOFT CORP | 24,688 | 25,159 |
| 25000 MERCK & CO INC | 23,577 | 24,435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 AT&T INC | 5,736 | 5,708 |
| 200 BEMIS CO INC | 6,033 | 9,180 |
| 200 EXXON MOBIL CORP | 7,401 | 13,638 |
| 50 ILLINOIS TOOL WORKS INC | 2,093 | 6,335 |
| 50 INTL BUSINESS MACHINES CORP | 1,406 | 5,684 |
| 100 JOHNSON & JOHNSON | 1,206 | 12,905 |
| 100 PEPSICO INC | 5,448 | 11,048 |
| 300 PFIZER INC | 8,928 | 13,095 |
| 150 PROCTOR & GAMBLE CO | 6,364 | 13,788 |
| 200 PUBLIC SERVICE ENTERPRISE | 6,878 | 10,410 |
| 100 TEXAS INSTRUMENTS INC | 3,638 | 9,450 |
| 50 UNITED HEALTH GROUP INC | 2,483 | 12,456 |
| 200 VERIZON COMMUNICATIONS CO | 5,434 | 11,244 |
| 50 CHEVRON CORP | 5,832 | 5,440 |
| 30 CHUBB CORP | 3,332 | 3,875 |
| 200 CISCO SYSTEMS INC | 4,725 | 8,666 |
| 100 DOWDUPONT INC | 4,400 | 5,348 |
| 100 EMERSON ELECTRIC CO | 5,807 | 5,975 |
| 75 RIO TINTO PLC | 3,530 | 3,636 |
| 50 SCHLUMBERGER LTD | 4,931 | 1,804 |
| 100 WELLS FARGO & CO | 5,144 | 4,608 |
| 200 EXELON CORP | 6,977 | 9,020 |
| 150 INTEL CORP | 5,026 | 7,040 |
| 75 OMNICOM GROUP INC | 5,287 | 5,493 |
| 100 US BANCORP | 4,087 | 4,570 |
| 125 ABBOTT LABORATORIES | 4,757 | 9,041 |
| 75 CVS HEALTH CORP | 7,228 | 4,914 |
| 75 WALT DISNEY CO | 7,125 | 8,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1001 GNMA #685676 | AT COST | 992 | 1,058 |
| 1085 LOOMIS SAYLES BOND INSTL FD | AT COST | 15,000 | 13,980 |
| 497 DODGE & COX INTERNATIONAL STOCK FD | AT COST | 10,000 | 18,354 |
| 100 BHP GROUP LTD | AT COST | 7,101 | 4,829 |
| 1379 METROPOLICAN WEST TOTAL | AT COST | 15,000 | 14,324 |
| 200 ISHARES RUSSELL MIDCAP VALUE | AT COST | 14,853 | 15,270 |
| 163 VANGUARD SM CAP VAL IDX ADM | AT COST | 7,500 | 7,979 |
| 990 FEDERATED HIGH YIELD BOND | AT COST | 10,000 | 9,069 |
| 1005 BLACKROCK STRATEGIC INCOME | AT COST | 10,000 | 9,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL ESTIMATED TAX PAYMENTS | 399 | 399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS CHARITABLE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ON INVESTMENT INCOME FROM 2017 FORM 990 PF | 428 | 0 | 0 | |
| FEDERAL TAX ON INVESTMENT INCOME FROM 2018 FORM 990 PF | 161 | 0 | 0 |