| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES NOT DEDUCTIBLE FOR NII | 515 | 257 | 258 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - HAGEMAN | 1995-07-01 | 5,000 | L | 0 | 0 | ||||
| BUILDING - HAGEMAN | 1995-07-01 | 42,013 | 24,188 | SL | 39.000000000000 | 1,077 | 1,077 | ||
| BUILDING - HAGEMAN | 2000-01-17 | 6,510 | 2,999 | SL | 39.000000000000 | 167 | 167 | ||
| SIDEWALK | 2016-09-28 | 3,326 | 277 | SL | 15.000000000000 | 222 | 222 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - HAGEMAN | 5,000 | 0 | 5,000 | |
| BUILDING - HAGEMAN | 42,013 | 25,265 | 16,748 | |
| BUILDING - HAGEMAN | 6,510 | 3,166 | 3,344 | |
| SIDEWALK | 3,326 | 499 | 2,827 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX FUND INV | AT COST | 283,210 | 710,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXPENSES | 2,003 | 2,003 | 0 | |
| INSURANCE | 7,953 | 7,953 | 0 | |
| MAINTENANCE | 123 | 123 | 0 | |
| UTILITIES | 5,815 | 5,815 | 0 | |
| SUPPLIES | 309 | 309 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRONAGE DIVIDEND | 184 | 184 | 184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX | 3,011 | 0 | 0 | |
| PROPERTY TAX | 12,180 | 12,180 | 0 |