| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 7,652,718 | 7,652,718 |
| SPDR PORTFOLIO S&P 500 GROWTH | 3,362,743 | 3,362,743 |
| ISHARES CORE S&P MIDCAP ETF | 3,203,962 | 3,203,962 |
| HILTON WORLDWIDE HOLDINGS INC. | 2,578,194 | 2,578,194 |
| VANGUARD DIVIDEND APPREC ETF | 1,326,243 | 1,326,243 |
| VANGUARD INTL GROWTH FUND | 1,184,155 | 1,184,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SIMPSON THACHER & BARTLETT LLP | 538,289 | 538,289 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,060,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER AND INFORMATION | ||||
| TECHNOLOGY COSTS | 8,756 | 8,756 | ||
| OTHER EXPENSES | 393 | 393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS CONSULTING | 197,355 | 197,355 | ||
| COMMISSION AND BROKERAGE FEES | 20,886 | 20,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 200,000 |