| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 200 | 200 | ||
| TAX PREP FEES | 1,950 | 1,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANT CORP | AT COST | 12,031 | 19,139 |
| ALTRIA GROUP | AT COST | ||
| AMERICAN EXPRESS CREDIT CORP 2.75% | AT COST | 8,997 | 8,908 |
| AMGEN INC CALLABLE DTD | AT COST | 8,958 | 8,518 |
| ANHEUSER BUSCH INBEV WOR DTD | AT COST | ||
| APPLE INC DTD 1% 05/03/18 | AT COST | ||
| APPLE INC | AT COST | ||
| ARTHUR J GALLAGHER & CO | AT COST | 7,069 | 22,552 |
| ASTRAZENECA PLC DTD | AT COST | ||
| AT&T INC | AT COST | 18,036 | 17,552 |
| AT&T INC 5.6% 5/15/18 | AT COST | ||
| AT&T INC CALLABLE DTD 4.5% | AT COST | 8,802 | 8,080 |
| BANK OF AMERICA CORP | AT COST | 29,882 | 26,143 |
| BANK OF AMERICA CORP | AT COST | 7,606 | 8,792 |
| BANK OF AMERICA CORP | AT COST | ||
| BANK OF MONTREAL SERIES | AT COST | 8,996 | 8,932 |
| BB&T CORP | AT COST | 9,478 | 17,717 |
| BIOGEN INC | AT COST | 18,264 | 17,866 |
| BLACKROCK INC | AT COST | 6,597 | 15,713 |
| BRISTOL MYERS SQUIBB CO | AT COST | 11,074 | 8,733 |
| CAPITAL ONE FINANCIAL CORP | AT COST | 8,999 | 8,884 |
| CHEVON CORP DTD | AT COST | 23,021 | 27,524 |
| CHUBB LIMITED | AT COST | 22,060 | 25,965 |
| CISCO SYSTEMS INC | AT COST | ||
| CISCO SYSTEMS INC CALLABLE 5.5% 02/2 | AT COST | ||
| CITIGROUP INC DTD 1.25% 1/15/16 | AT COST | ||
| COCA COLA CO | AT COST | 18,511 | 20,787 |
| COMCAST CORP 5.7% 7/1/19 | AT COST | 20,084 | 19,749 |
| DEUTSCHE BANK AG LONDON DTD | AT COST | ||
| DOMINION RES INC | AT COST | 8,830 | 17,293 |
| EATON CORP PLC | AT COST | 14,944 | 18,264 |
| ELI LILLY & CO | AT COST | 16,302 | 27,426 |
| EXXON MOBIL CORP | AT COST | 29,240 | 25,162 |
| FANNIE MAE POOL 667019 5.5% 11/1/32 | AT COST | 5,337 | 5,584 |
| FANNIE MAE POOL 725424 5.5% 4/1/34 | AT COST | 3,181 | 3,288 |
| FANNIE MAE POOL 735580 5% 6/1/35 | AT COST | 1,885 | 1,926 |
| FANNIE MAE POOL 745079 5% 12/1/20 | AT COST | 807 | 817 |
| FANNIE MAE POOL 888021 6% 12/1/36 | AT COST | 1,115 | 1,155 |
| FANNIE MAE POOL 888268 6% 3/1/37 | AT COST | 3,505 | 3,728 |
| FANNIE MAE POOL 906211 6% 1/1/37 | AT COST | 368 | 393 |
| FANNIE MAE POOL | AT COST | ||
| FANNIE MAE POOL 995428 5.5% 11/1/23 | AT COST | 539 | 543 |
| FANNIE MAE POOL AA7236 4% 6/1/39 | AT COST | 1,428 | 1,428 |
| FANNIE MAE POOL AD0336 5% 2/1/24 | AT COST | 589 | 592 |
| FANNIE MAE POOL AD6432 4.5% 6/1/40 | AT COST | 1,170 | 1,187 |
| FANNIE MAE POOL AE0981 3.5% 3/1/41 | AT COST | 3,694 | 3,610 |
| FANNIE MAE POOL AE3066 3.5% 9/1/25 | AT COST | 1,887 | 1,892 |
| FANNIE MAE POOL AH5575 4% 2/1/41 | AT COST | 2,862 | 2,887 |
| FANNIE MAE POOL AH6827 4% 3/1/26 | AT COST | 1,729 | 1,749 |
| FANNIE MAE POOL AJ7715 3% 12/1/26 | AT COST | 5,556 | 5,393 |
| FANNIE MAE POOL AL0393 4.5% 6/1/41 | AT COST | 1,680 | 1,708 |
| FANNIE MAE POOL AQ0546 3.5% 11/1/42 | AT COST | 4,211 | 4,253 |
| FANNIE MAE POOL AS6191 3.5% 11/1/45 | AT COST | 6,429 | 6,233 |
| FANNIE MAE POOL AT2062 2.5% 4/1/28 | AT COST | 4,167 | 4,108 |
| FANNIE MAE POOL AT2720 3% 5/1/43 | AT COST | 6,066 | 5,843 |
| FANNIE MAE POOL AU3735 3% 8/1/43 | AT COST | 6,720 | 6,608 |
| FANNIE MAE POOL MA1062 3% 5/1/27 | AT COST | 2,383 | 2,349 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 28,058 | 26,705 |
| FIFTH THIRD BANK CALLABLE DTD | AT COST | 8,993 | 8,786 |
| FORD MOTOR CREDIT 1.724% 12/06/17 | AT COST | 9,124 | 8,819 |
| FREDDIE MAC GOLD A95147 4% 11/1/40 | AT COST | 2,746 | 2,714 |
| FREDDIE MAC GOLD G05408 5% 12/1/36 | AT COST | 1,197 | 1,215 |
| FREDDIE MAC GOLD G05937 4.5% 8/1/40 | AT COST | 1,141 | 1,153 |
| FREDDIE MAC GOLD G08323 5% 2/1/39 | AT COST | 905 | 891 |
| FREDDIE MAC GOLD G08344 4.5% 5/1/39 | AT COST | 1,650 | 1,637 |
| FREDDIE MAC GOLD G08582 4% 4/1/44 | AT COST | 681 | 670 |
| FREDDIE MAC GOLD G08681 3.5% 121/45 | AT COST | 10,674 | 10,417 |
| FREDDIE MAC GOLD G18536 2.5% 1/1/30 | AT COST | 9,225 | 8,904 |
| FREDDIE MAC GOLD G18557 3% 6/1/30 | AT COST | 5,170 | 5,056 |
| FREDDIE MAC GOLD G60080 3.5% 6/1/45 | AT COST | 6,030 | 5,887 |
| FREDDIE MAC GOLD J17508 3% 12/1/26 | AT COST | 4,942 | 4,805 |
| GENERAL ELECTRIC CAPITAL CORP | AT COST | ||
| GENERAL ELECTRIC CO | AT COST | 8,069 | 8,010 |
| GILEAD SCIENCES INC CALLABLE DTD | AT COST | 9,016 | 8,822 |
| GOLDMAN SACHS GROUP INC 7.5% 2/15/19 | AT COST | ||
| HASBRO INC | AT COST | 13,817 | 18,119 |
| HELMERICH & PAYNE INC | AT COST | 17,615 | 14,238 |
| HOLLYFRONTIER CORPORATION | AT COST | ||
| HOME DEPOT INC | AT COST | 20,299 | 18,900 |
| INTEL CORP | AT COST | 9,003 | 9,095 |
| INTERNATIONAL BUS MACH 1.95% 07/22/ | AT COST | ||
| INVESCO LTD | AT COST | 9,280 | 4,587 |
| J P MORGAN CHASE & CO | AT COST | 10,064 | 28,115 |
| J P MORGAN CHASE & CO 6.3% 4/23/19 | AT COST | ||
| JOHN DEERE CAPITAL 2.3% 09/16/19 | AT COST | 8,999 | 8,949 |
| KAR AUCTION SERVICES INC | AT COST | ||
| KRAFT HEINZ CO | AT COST | 19,326 | 13,730 |
| KROGER CO CALLABLE DTD | AT COST | 8,919 | 8,014 |
| LOCKHEED MARTIN CORP | AT COST | 16,013 | 16,758 |
| LOCKHEED MARTIN CORP CALLABLE | AT COST | ||
| LYONDELLBASELL INDUSTRIES CL A | AT COST | 14,715 | 16,050 |
| MERCK & CO. INC. | AT COST | 20,662 | 39,504 |
| METLIFE INC | AT COST | 17,025 | 15,644 |
| MICROSOFT CORP | AT COST | 10,409 | 21,939 |
| MOLSON COORS BREWING 5% 05/01/42 | AT COST | 8,846 | 8,471 |
| MORGAN STANLEY 3.7% 10/23/14 | AT COST | 9,041 | 8,851 |
| MORGAN STANLEY 5.625% 9/23/19 | AT COST | ||
| NEXTERA ENERGY, INC. | AT COST | 6,273 | 22,249 |
| OCCIDENTAL PETE CORP | AT COST | 10,439 | 8,961 |
| OMNICOM GROUP INC | AT COST | 22,378 | 19,921 |
| ORACLE CORP 5.75% 4/15/18 | AT COST | ||
| PEPSICO INC | AT COST | 5,681 | 9,391 |
| PFIZER INC | AT COST | 15,137 | 19,643 |
| PFIZER INC 6.2% 3/15/19 | AT COST | ||
| PPL CORP | AT COST | 22,682 | 16,403 |
| PROCTER & GAMBLE CO | AT COST | 19,572 | 20,590 |
| PRUDENTIAL FINANCIAL 4.5% 11/15/20 | AT COST | 8,056 | 14,271 |
| PRUDENTIAL FINANCIAL INC | AT COST | 7,963 | 8,183 |
| QUALCOMM INC | AT COST | 16,734 | 17,585 |
| RAYTHEON CO | AT COST | 2,836 | 8,281 |
| REGAL ENTMT GROUP CL A | AT COST | ||
| SABRE CORP | AT COST | 12,006 | 11,426 |
| SCHLUMBERGER LTD | AT COST | 37,009 | 17,571 |
| SHELL INTL FIN DTD | AT COST | ||
| SUNTRUST BKS INC 3.5% 01/20/17 | AT COST | 8,990 | 8,778 |
| TEVA PHARMACEUTICALS | AT COST | ||
| TORONTO-DOMINION BANK SERIES MTN | AT COST | ||
| TOYOTA MOTOR CREDIT 3.4% 09/15/21 | AT COST | 9,011 | 9,071 |
| UNITED PARCEL SERVICE INC | AT COST | 20,178 | 16,873 |
| US BANCORP DEL | AT COST | 8,722 | 16,955 |
| US TREAS 6.25% 8/15/23 | AT COST | ||
| US TREAS DTD 1.75% 5/15/23 | AT COST | ||
| US TREAS DTD 2.875% 5/15/43 | AT COST | 26,235 | 31,290 |
| US TREASURY 1.25% 1/31/2020 | AT COST | ||
| US TREASURY 1.625% 5/15/2026 | AT COST | ||
| US TREASURY .75% 7/15/2019 | AT COST | ||
| VALERO ENERGY CORP CALLABLE DTD | AT COST | 8,915 | 8,256 |
| VERIZON COMMUNICATIONS | AT COST | 12,247 | 22,488 |
| VERIZON COMMUNICATIONS DTD | AT COST | 8,369 | 8,966 |
| WALMART STORES INC | AT COST | 13,587 | 19,375 |
| WALGREENS BOOTS ALL 3.8% 11/18/24 | AT COST | 9,047 | 8,863 |
| WASTE MANAGEMENT INC | AT COST | 7,816 | 21,535 |
| WELLS FARGO | AT COST | ||
| WELLS FARGO 4.65% 11/04/44 | AT COST | 8,941 | 8,473 |
| WESTROCK COMPANY | AT COST | ||
| CLOROX CO/THE | AT COST | 20,300 | 23,892 |
| MCCORMICK & CO INC | AT COST | 19,088 | 25,620 |
| ONEOK INC | AT COST | 10,288 | 9,657 |
| MSC INDUSTRIAL DIRECT CO | AT COST | 9,700 | 8,615 |
| NASDAQ INC | AT COST | 19,124 | 18,272 |
| WILLIAMS-SONOMA INC | AT COST | 10,054 | 8,324 |
| AIR LEASE CORP 2.125% 1/15/20 | AT COST | 8,856 | 8,870 |
| AMERICAN HONDA FINANCE 2.65% 2/12/21 | AT COST | 12,982 | 12,854 |
| APPLE INC 2/1% 9/12/22 | AT COST | 8,930 | 8,696 |
| APPLE INC 2/3% 5/11/22 | AT COST | 8,974 | 8,783 |
| BP CAPITAL MARKETS AMERICA INC 3.796 | AT COST | 9,007 | 9,043 |
| CISCO SYSTEMS INC 2/5% 9/20/26 | AT COST | 9,000 | 8,390 |
| CITIGROUP INC 2.65% 10/26/20 | AT COST | 12,984 | 12,827 |
| COMCAST CORP 4% 3/1/48 | AT COST | 9,500 | 9,112 |
| CSX CORP 3.8% 3/1/28 | AT COST | 8,977 | 8,830 |
| CVS HEALTH CORP 3.125% 3/9/20 | AT COST | 8,007 | 7,984 |
| DOW DUPONT INC 4.205% 11/15/23 | AT COST | 8,000 | 8,177 |
| DUKE ENERGY CORP 2.4% 8/15/22 | AT COST | 8,790 | 8,647 |
| FANNIE MAE AS9585 4% 5/1/47 | AT COST | 17,793 | 17,880 |
| FANNIE MAE BH9288 4% 2/1/48 | AT COST | 16,519 | 16,409 |
| FANNIE MAE CA0853 3.5% 12/1/47 | AT COST | 16,629 | 17,836 |
| FNMA 2.125% 4/24/26 | AT COST | 8,309 | 8,573 |
| GILEAD SCIENCES INC | AT COST | 19,993 | 16,576 |
| GOLDMAN SACHS GROUP 2.905% 7/24/23 | AT COST | 8,884 | 8,573 |
| IBM CREDIT LLC 3.6% 11/30/21 | AT COST | 8,998 | 9,081 |
| IBMC 3.45% 2/19/26 | AT COST | 9,002 | 8,753 |
| JPMORGAN CHASE 3.782% 2/1/28 | AT COST | 18,386 | 17,473 |
| MORGAN STANLEY 2.75% 5/19/22 | AT COST | 9,058 | 8,756 |
| ORACLE 2.625% 2/15/23 | AT COST | 8,965 | 8,778 |
| TD AMERITRADE HOLDING 3.75% 4/1/24 | AT COST | 8,979 | 9,152 |
| THE CHARLES SCHWAB 3.25% 5/21/21 | AT COST | 9,006 | 9,044 |
| TOYOTA MOTOR 2.95% 4/13/21 | AT COST | 8,995 | 9,001 |
| US TREAS 3% 2/15/48 | AT COST | 17,482 | 17,917 |
| WALMART INC 3.55% 6/26/25 | AT COST | 8,979 | 9,099 |
| WELS FARGO 2.6% 1/15/21 | AT COST | 8,993 | 8,888 |
| BANK OF NOVA 1.85% 4/14/20 | AT COST | 8,831 | 8,897 |
| EQUINOR ASA 3.7% 3/1/24 | AT COST | 8,105 | 8,149 |
| LLOYDS BANKING GROUP 4.375% | AT COST | 8,999 | 8,538 |
| PROVINCE OF BRITISH COLUMBIA 2.65% | AT COST | 8,918 | 8,991 |
| ROYAL BANK OF CANADA 2.5% | AT COST | 8,994 | 8,897 |
| 3M COMPANY COM STK | AT COST | ||
| AIR PRODUCTS & CHEMICALS INC | AT COST | 18,747 | 19,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 7 | 66 | 66 |
| PROCEEDS RECEIVABLE | 242 | 1,886 | 1,886 |
| INTEREST RECEIVABLE | 560 | 560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEES PAYABLE | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,048 |