| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting, Audit, & Tax Services | 25,870 | 2,587 | 0 | 23,283 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 4,918,766 | 4,632,983 | 285,783 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds | 35,595,853 | 35,595,853 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 3,663,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Director & Officer Liability Insurance | 4,057 | 0 | 0 | 4,057 |
| Program Related Expense | 9,307 | 0 | 0 | 9,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 274,243 | 0 | 0 | 274,243 |
| BMO GLOBAL ASSET MGMT FEES | 9,020 | 9,020 | 0 | 0 |
| BMO TRUST CUSTODY SVS FEES | 22,380 | 22,380 | 0 | 0 |
| WILLIAM BLAIR & CO FEES | 6,725 | 6,725 | 0 | 0 |
| ELLWOOD CONSULTING INC FEES | 15,000 | 15,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 186,720 | 0 | 0 | 0 |