| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 4,850 | 2,425 | 2,425 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.2% 11/06/2022 | 15,465 | 14,771 |
| AMAZON.COM INC 2.5% 11/29/2022 | 14,595 | 14,656 |
| BANK OF AMERICA 2.625% 4/19/2021 | 20,052 | 19,722 |
| BB&T CORPORATION 2.45% 1/15/2020 | 20,106 | 19,859 |
| BECTON DICKINSON & CO 3.125% 11/8/2021 | 25,625 | 24,608 |
| BERSHIRE HATHAWAY 3.4% 1/31/2022 | 16,134 | 15,126 |
| BLACKROCK INC 4.25% 5/24/2021 | 15,199 | 15,412 |
| BOEING CO 6% 3/15/2019 | 11,027 | 10,061 |
| BRISTOL MYERS SQUIB 2% 8/1/2022 | 19,408 | 19,209 |
| CATERPILLAR INC 2.6% 6/26/2022 | 14,915 | 14,678 |
| CISCO SYSTEMS INC 1.85% 9/20/2021 | 9,625 | 9,723 |
| COMCAST CORPORATION 5.15% 3/1/2020 | 17,219 | 15,373 |
| COSTCO WHOLESALE 2.25% 2/15/2022 | 14,503 | 14,638 |
| ECOLAB INC 2.375% 8/10/2022 | 19,659 | 19,298 |
| EMERSON ELEC CO 2.625% 2/15/2023 | 14,307 | 14,530 |
| EOG RESOURCES INC 4.1% 2/1/2021 | 20,474 | 20,270 |
| GENERAL DYNAMIC 1.875% 8/15/2013 | 18,482 | 18,660 |
| GENERAL ELECTRIC CO 2.2% 1/9/2020 | 15,186 | 14,758 |
| GOLDMAN SACHS GRO VAR% 9/15/2020 | 20,274 | 20,085 |
| HOME DEPOT INC 2.7% 4/1/2023 | 14,465 | 14,776 |
| INTEL CORPORATION 3.3% 10/1/2021 | 15,253 | 15,157 |
| JP MORGAN CHASE 3.25% 9/23/2022 | 15,403 | 14,853 |
| LOCKHEED MARTIN 3.1% 1/15/2023 | 25,255 | 24,749 |
| MCDONALDS CORP 5% 2/1/2019 | 10,962 | 10,017 |
| MEDTRONIC INC 2.75% 4/1/2023 | 20,081 | 19,453 |
| MEDTRONIC PLC 3.15% 3/15/2022 | 4,992 | 4,973 |
| MERCK & CO 2.4% 9/15/2022 | 14,139 | 14,621 |
| MICROSOFT CORP 2.875% 2/6/2024 | 19,464 | 19,763 |
| MORGAN STANLEY 2.8% 6/16/2020 | 20,112 | 19,855 |
| NVIDIA CORP 2.2% 9/16/2021 | 24,963 | 24,383 |
| OCCIDENTAL PETROLEUM 4.1% 2/1/2021 | 11,022 | 10,172 |
| QUEST DIAGNOSTICS 4.75% 1/30/2020 | 21,278 | 20,231 |
| STANLEY BLACK & DECKER 2.9% 11/1/2022 | 20,420 | 19,470 |
| UNITEDHEALTH GR 3.875% 10/15/2020 | 21,811 | 20,251 |
| VERIZON COMMUNICATIONS 2.625% 2/21/2020 | 15,181 | 14,941 |
| VISA INC 2.8% 12/14/2022 | 20,130 | 19,751 |
| WAL-MART STORES 2.55% 4/11/2023 | 15,079 | 14,591 |
| WASTE MANAGEMENT 2.9% 6/15/2022 | 15,221 | 14,773 |
| WELLS FARGO CO 3.5% 3/8/2022 | 15,341 | 14,927 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T INC | 1,929 | 4,081 |
| ADOBE INC | 6,694 | 5,656 |
| ALIBABA GROUP HLDG | 6,185 | 6,853 |
| ALPHABET INC CLASS A | 1,407 | 10,450 |
| ALPHABET INC CLASS C | 1,399 | 10,356 |
| AMAZON.COM INC | 1,199 | 22,530 |
| AMERICAN TOWER CORP | 1,837 | 7,910 |
| AMGEN INC | 7,587 | 9,733 |
| APPLE INC | 892 | 19,717 |
| ATIVISON BLIZZARD | 4,832 | 6,985 |
| BANK OF AMERICA CORP | 15,869 | 13,552 |
| BB&T CORPORATION | 5,045 | 6,498 |
| BERKSHIRE HATHAWAY CLASS B | 8,187 | 20,418 |
| BOEING CO | 3,817 | 16,125 |
| BOOKING HOLDINGS INC | 2,428 | 8,612 |
| BROADCOM LTD | 5,746 | 8,900 |
| CHARLES SCHWAB CORP | 5,149 | 7,268 |
| CHEVRON CORPORATION | 8,330 | 10,879 |
| CISCO SYSTEMS INC | 7,578 | 7,583 |
| COGNIZANT TECH SOLUTIONS CORP | 1,577 | 7,935 |
| COLGATE-PALMOLIVE CO | 6,283 | 5,952 |
| CONSTALLATION BRAND | 7,261 | 8,041 |
| COSTAR GROUP INC | 6,278 | 5,060 |
| COSTCO WHOLESALE CORP | 1,124 | 12,223 |
| D X C TECHNOLOGY | 6,055 | 5,317 |
| DANAHER CORP | 7,203 | 12,890 |
| DOWDUPONT INC | 12,128 | 10,696 |
| ECOLAB INC | 1,151 | 11,051 |
| EOG RESOURCES INC | 5,267 | 8,721 |
| ESTEE LAUDERCO INC | 6,447 | 6,505 |
| EXXON MOBIL CORP | 4,624 | 5,114 |
| FACEBOOK INC | 5,005 | 9,832 |
| FEDEX CORPORATION | 4,554 | 8,066 |
| FIDELITY NATL INFO | 3,056 | 12,819 |
| FIRST REPUBLIC BANK | 9,044 | 8,690 |
| FORTIVE CORPORATION | 6,618 | 10,149 |
| HEALTHEQUITY INC | 6,571 | 5,070 |
| HOME DEPOT INC | 2,447 | 12,887 |
| HONEYWELL INTL INC | 4,076 | 9,909 |
| J P MORGAN CHASE & CO | 9,607 | 19,524 |
| JOHNSON & JOHNSON | 10,788 | 17,422 |
| LAM RESEARCH CORPORATION | 1,594 | 4,085 |
| LILLY ELI & CO | 7,549 | 11,572 |
| MARRIOTT INTL INC | 2,538 | 8,142 |
| MARSH & MCLENNAN COS | 3,080 | 11,963 |
| MCDONALDS CORP | 16,780 | 17,757 |
| MEDTRONIC PLC | 12,477 | 13,644 |
| MICROSOFT CORP | 7,404 | 25,393 |
| MONDELEZ INTL INC | 2,854 | 7,005 |
| MORGAN STANLEY | 9,560 | 8,921 |
| NETFLIX INC | 7,887 | 13,383 |
| NEXTERA ENERGY INC | 4,939 | 14,775 |
| PAYPAL HOLDING INC | 3,488 | 12,613 |
| PEPSICO INC | 2,363 | 6,629 |
| PFIZER INC | 7,736 | 14,186 |
| PROLOGIS INC | 4,508 | 6,753 |
| RAYTHEON CO | 8,623 | 6,134 |
| SALESFORCE.COM | 6,016 | 11,642 |
| SCHLUMBERGER LTD | 3,076 | 2,706 |
| SERVICE NOW INC | 9,362 | 8,903 |
| SHERWIN WILLIAMS CO | 5,941 | 5,902 |
| STRYKER CORP | 6,473 | 7,837 |
| THERMO FISHER SCIENTIFIC INC | 2,155 | 13,427 |
| U S BANCORP | 4,889 | 9,140 |
| UNION PACIFIC CORP | 3,537 | 10,367 |
| UNITEDHEALTH GRP INC | 7,952 | 12,456 |
| VALERO ENERGY CORP | 3,885 | 5,623 |
| VERIZON COMMUNICATIONS | 7,485 | 11,244 |
| VISA INC | 4,284 | 19,791 |
| W E C ENERGY GROUP | 3,549 | 8,658 |
| WAL-MART STORES | 7,778 | 6,986 |
| WALT DISNEY CO | 7,977 | 10,965 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS ACCES TREAS 0 1 YR ETF | AT COST | 37,541 | 37,519 |
| GOLDMAN SACHS ACTVBETA EMRG MKT EQY ETF | AT COST | 11,804 | 10,542 |
| INVESCO FTSE RAFI US 1500 SMALL-MID ETF | AT COST | 4,747 | 11,366 |
| ISHARES 3-7 YEAR TREAS BOND ETF | AT COST | 56,983 | 57,665 |
| ISHARES 7-10 YEAR TREAS BOND ETF | AT COST | 10,835 | 10,420 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 67,933 | 82,292 |
| ISHARES CORE S&P MID CAP ETF | AT COST | 19,899 | 45,666 |
| ISHARES MSCI PACIFIC EX JAPAN ETF | AT COST | 6,889 | 10,175 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 20,214 | 21,000 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 18,857 | 18,820 |
| ISHARES RUSSELL MIDCAP FORWARD SPLIT | AT COST | 19,721 | 17,430 |
| ISHARES RUSSELL MIDCAP GROWTH ETF | AT COST | 12,274 | 14,214 |
| ISHARES S&P SMALLCAP 600 GROWTH ETF | AT COST | 4,037 | 12,100 |
| ISHARES TOTAL US STOCK MARKET ETF | AT COST | 21,573 | 24,123 |
| JPMORGAN DVRSFD RTRN INTRNL EQT ETF | AT COST | 15,890 | 13,995 |
| PIMCO ENHNCD SHRT MATRTY ACTV ETF IV | AT COST | 25,394 | 25,237 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 49,064 | 48,230 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 30,572 | 37,148 |
| VANGUARD LARGE CAP ETF | AT COST | 20,916 | 31,586 |
| VANGUARD SHORT-TERM CORP BOND ETF | AT COST | 27,770 | 27,279 |
| VANGUARD SMALL CAP ETF | AT COST | 25,167 | 32,997 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS AND INTEREST | 5,687 | 6,242 | 6,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE ADMINISTRATION FEES | 2,000 | 1,000 | 1,000 | |
| OFFICE ADMINISTRATION EXPENSES | 80 | 40 | 40 | |
| STATE REGISTRATION FEES | 65 | 0 | 65 | |
| BANK ACCOUNT FEES | 35 | 17 | 18 |
| Description | Amount |
|---|---|
| RECOVERY OF AMOUNTS PREVIOUSLY TREATED AS QUALIFIED DISTRIBUTIONS | 833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,024 | 17,024 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 635 | 635 | 0 | |
| FEDERAL EXCISE TAX | 2,000 | 0 | 0 |