| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JANET B BELL CPA | 7,135 | 2,315 | 2,065 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FORMATION | 2015-05-01 | 10,000 | 1,833 | 15.0000 | 667 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PFIZER 4.65% | ||
| ORACLE CORP 5.75% | ||
| CHEVRON CORP 4.95% | 25,450 | 25,079 |
| BLACKROCK INC. 4.25% | 26,259 | 25,737 |
| GENERAL ELECTRIC CAPITAL CORP 4.25% | ||
| RBC USA HOLDCO CORP 5.25% | 26,634 | 25,767 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS | ||
| ALPHABET INC | 13,787 | 18,809 |
| ALTRIA GROUP | 13,086 | 10,965 |
| APPLE | 10,114 | 15,459 |
| ARISTA NETWORKS | ||
| AT&T INC | 31,370 | 28,055 |
| BANK OF AMERICA | 16,279 | 28,853 |
| BECTON DICKINSON | 43,995 | 39,431 |
| BP PLC | 53,201 | 49,751 |
| BRISTOL MYERS SQUIBB | ||
| BROWN & BROWN | 29,780 | 27,560 |
| CINCINNATI FINANCIAL | 82,138 | 84,697 |
| CISCO SYSTEMS | 28,469 | 29,638 |
| COLGATE PALMOLIVE CO | 21,218 | 19,165 |
| COSTCO WHOLESALE CORP | 9,435 | 12,630 |
| 210 CROWN CASTLE INTL CORP | 17,727 | 22,812 |
| DANONE SPONSORED ADR | 20,398 | 18,272 |
| DESPEGAR.COM CORP | 13,097 | 8,141 |
| DUKE ENERGY CORP | 55,622 | 59,806 |
| EXXON MOBIL CORP | 36,329 | 30,686 |
| FACEBOOK INC | 22,752 | 24,645 |
| GARRETT MOTION INC | 168 | 160 |
| GENUINE PARTS CO | 27,912 | 26,982 |
| HONEYWELL INTL | 15,080 | 17,308 |
| ILLINOIS TOOL WORKS INC | 56,160 | 50,676 |
| INTL FLAVORS & FRAGRANCES | 31,754 | 32,225 |
| JPMORGAN CHASE | 19,756 | 31,336 |
| KIMBERLY CLARK CORP | 20,856 | 21,649 |
| LYONDELLBASELL NV | 22,601 | 23,285 |
| MASTERCARD INC | 12,955 | 26,788 |
| MERCK & CO | 28,343 | 32,474 |
| MICROSOFT | 11,454 | 21,634 |
| NESTLE SPON ADR | 57,105 | 56,510 |
| NETFLIX INC. | 10,352 | 30,781 |
| NUCOR CORP | 51,552 | 41,448 |
| NUTRIEN LTD | 19,111 | 17,813 |
| PALO ALTO NETWORKS INC | ||
| PHILIP MORRIS INTL | 28,066 | 25,235 |
| PPL CORP | 56,226 | 54,847 |
| PROCTER & GAMBLE | 20,320 | 22,980 |
| PROLOGIS INC | 31,956 | 29,008 |
| REPUBLIC SERVICES | 19,787 | 19,969 |
| RESIDEO TECHNOLOGIES | 431 | 432 |
| ROYAL DUTCH SHELL PLC | 54,732 | 51,009 |
| STARBUCKS CORP | ||
| SYNCHRONY FINANCIAL | ||
| TE CONNECTIVITY LTD | 3,599 | 2,874 |
| TJX COS INC | 34,906 | 31,318 |
| THE BOSTON BEER CO INC. | ||
| UNILEVER NV NY | 4,316 | 4,035 |
| UNILEVER PLC | 20,354 | 19,019 |
| 116 UNITED TECHNOLOGIES | 11,753 | 12,352 |
| 201 VALERO ENERGY | 12,313 | 15,039 |
| VERIZON COMMUNICATIONS | 31,560 | 33,957 |
| WALT DISNEY CO | 9,249 | 10,417 |
| WHITE MOUNTAIN GROUP BERMUDA | 281,145 | 257,307 |
| WORLDPAY INC | 8,822 | 12,764 |
| SPDR GOLD TR GOLD SHS | 9,368 | 8,851 |
| VANGUARD INDEX FDS S&P 500 ETF | 54,158 | 54,695 |
| DBX ETF XTRACK MSCI EUROPE | ||
| DBX ETF XTRACK RUSS 1000 | ||
| INDUSTRIAL SEL SEC SPDR | ||
| ISHARES MSCI EAFE ETF | ||
| JOHN HANCOCK FINANCIAL OPPS | ||
| MATERIALS SEL SECT SPDR | ||
| POWERSHARES AERO & DEF | ||
| POWERSHARES S&P 600 LOW VOLATILI | ||
| POWERSHARES S&P SC INDUSTRIAL | ||
| PROSHARES TR | ||
| SPDR S&P BIOTECH | ||
| SPDR S&P MIDCAP 400 ETF | ||
| SPDR S&P REGIONAL BANKING ETF | ||
| CATALYST MILLBURN HGD STRAT | ||
| LAZARD US EQ CONCENTRATED | ||
| T ROWE PRICE JAPAN FUND | ||
| 101 ISHARES TIPS BOND ETF | 11,738 | 11,061 |
| MSIF ULTRA-SHORT INCOME | 95,813 | 95,813 |
| PIMCO ENHANCED SHORT MTRT EXC | 57,340 | 57,037 |
| 146 VANGUARD SHORT TERM BOND | ||
| INVESCO CORE PLUS BOND | 62,814 | 58,810 |
| INVESCO FLOATING RATE | ||
| METROPOLITAN WEST TOT RETURN | ||
| VOYA GNMA INCOME | 53,589 | 51,739 |
| TIAA | ||
| BERKSHIRE HATHAWAY INC. | 77,480 | 116,178 |
| THERMO FISHER SCIENTIFIC | 75,297 | 125,099 |
| TIAA-CREF HIGH YIELD FD | 107,987 | 103,098 |
| 12441.27 METROPOLITAN WEST INTER BON | ||
| 2281.47 FIDELITY ADVISOR EMERGING | ||
| DFA INFLATION PROTECTED | ||
| USAA SHORT TERM BOND | 122,224 | 121,232 |
| ISHARES RUSSELL 2000 VALUE | 76,624 | 77,536 |
| SPDR S&P 500 ETF | 119,673 | 135,457 |
| 895.55 DIAMOND HILL LONG/SHORT | ||
| ISHARES CORE S&P MID-CAP | 158,543 | 155,598 |
| ISHARES RUSSELL 2000 GROWTH | 76,525 | 80,136 |
| 586.74 DFA INTL SMALL CAP VALUE | ||
| HARDING LOEVNER INST EMRG | 165,390 | 155,410 |
| ISHARES MSCI EAFE ETF | 100,485 | 86,240 |
| ISHARES RUSSELL MIDCAP ETF | 127,419 | 113,783 |
| HARBOR INTERNATIONAL FUND 11 | ||
| FEDERATED TOTAL RETURN BOND FUND | 330,779 | 332,052 |
| JPMORGAN EM BOND ETF | 58,678 | 58,294 |
| 625 NESTLE SA | 52,144 | 50,600 |
| 450 EXXON MOBIL CORP | 36,230 | 30,686 |
| 175 WHITE MOUNTAINS INSURANCE | 161,732 | 150,096 |
| 212 MERCK & CO | 14,530 | 16,199 |
| 175 BECTON DICKINSON | 45,556 | 39,431 |
| 100 DOVER CORP | 8,552 | 7,095 |
| 796 ISHARES CORE S&P 500 ETF | 216,301 | 200,282 |
| 854 ISHARES CORE MSCI EMERGING | 41,716 | 40,266 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORMATION | 10,000 | 2,500 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCMANUS & ASSOCIATES | 16,815 | 2,019 | 2,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TIAA/CREF MANAGER FEE | 12,805 | 12,805 | ||
| MS 615-031538-038 | 3,873 | 3,873 | ||
| MS 615-030635-038 | 12,445 | 12,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - TIAA-CREF | 748 | 748 | ||
| FOREIGN TAX - MS 615-030635-038 | 113 | 113 | ||
| NJ CAR 100 | 25 | |||
| TAX ON INVESTMENT INCOME | 1,530 |