| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,900 | 0 | 4,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,000 COMCAST CORP | 2,862 | 2,734 |
| 3,000 ORACLE CORPORATION | 2,967 | 2,926 |
| 3,000 - AT&T INC | 2,934 | 2,693 |
| 2,000 VERIZON COMMUNICATIONS 6% | 1,967 | 2,242 |
| 3,000 - GOLDMAN SACHS GROUP INC | 2,964 | 2,858 |
| 3,000 - PRUDENTIAL FINANCIAL | 2,964 | 3,069 |
| 3,000 - GENERAL ELECTRIC 02/11/21 | 3,081 | 3,004 |
| 3,000 - TOYOTA MOTOR CREDIT | 2,992 | 3,023 |
| 3,000 - INTEL CORP 09/19/21 3.3% | 2,972 | 3,032 |
| 3,000 - MOLSON COORS BREWING CO | 3,165 | 2,825 |
| 3,000 - WALGREENS BOOTS ALLIANCE CALLABLE | 3,008 | 2,954 |
| 3,000 - MORGAN STANLEY | 3,006 | 2,950 |
| 3,000 - WELLS FARGO & COMPANY DTD | 2,999 | 2,963 |
| 3,000 - JOHN DEERE CAPITAL CORP SERIES MTN | 3,001 | 2,983 |
| 4,000 - CITIGROUP INC | 3,996 | 3,947 |
| 2,000 - BANK OF AMERICA CORP 6.11% | 1,879 | 2,198 |
| 3,000 - GILEAD SCIENCES INC CALLABLE | 2,996 | 2,941 |
| 3,000 - KROGER CALLABLE BOND | 2,972 | 2,671 |
| 3,000 - VALERO ENERGY CORP | 2,967 | 2,752 |
| 3,000 - BANK OF MONTREAL | 3,000 | 2,977 |
| 3,000 - FIFTH THIRD BANK | 3,003 | 2,929 |
| 3,000 - SUNTRUST BKS INC | 2,996 | 2,926 |
| 3,000 - AMGEN BOND | 2,990 | 2,839 |
| 17275RBL5 - CISCO SYSTEMS INC CALLABLE 2.5% 9/20/2026 | 2,997 | 2,797 |
| 3,000 - INTERNATIONAL BUSINESS MACHINES | 2,990 | 2,918 |
| 3,000 - APPLE INC 2.1% | 2,977 | 2,899 |
| 3,000 - APPLE INC 2.3% | 2,995 | 2,928 |
| 5,000 - BIOGEN INC 2.9% | 5,076 | 4,963 |
| 3,000 - CAPITAL ONE FINANCIAL CORP 2.5% | 2,995 | 2,961 |
| 3,000 - FORD MOTOR CREDIT CO LLC | 3,042 | 2,940 |
| 5,000 - JPMORGAN CHASE & CO | 5,120 | 4,854 |
| 3,000 - MORGAN STANLEY 2.75% | 3,020 | 2,919 |
| 3,000 - AIR LEASE CORP | 2,953 | 2,957 |
| 3,000 - AMERICAN EXPRESS CREDIT CORP | 2,998 | 2,969 |
| 4,000 - AMERICAN HONDA FINL CORP | 3,994 | 3,955 |
| 3,000 - BP CAPITAL MKTS AMERICA INC | 3,002 | 3,014 |
| 3,000 - CSX CORP | 2,998 | 2,943 |
| 3,000 - CVS HEALTH CORP | 3,003 | 2,994 |
| 3,000 - DOWDUPONT INC | 3,001 | 3,066 |
| 3,000 - DUKE ENERGY CORP | 2,932 | 2,882 |
| 3,000 - IBM CREDIT LLC | 3,006 | 3,027 |
| 3,000 - TD AMERITRADE CORP | 2,993 | 3,051 |
| 3,000 - CHARLES SCHWAB CORP | 3,001 | 3,015 |
| 3,000 - TOYOTA MOTOR CREDIT CORP | 3,000 | 3,000 |
| 3,000 - WALMART INC | 2,993 | 3,033 |
| 3,000 - WELLS FARGO & CO | 2,987 | 2,824 |
| 3,000 - BANK OF NOVA SCOTIA | 2,944 | 2,966 |
| 3,000 - EQUINOR ASA | 3,039 | 3,056 |
| 3,000 - LLOYDS BANKING GROUP PLC | 3,003 | 2,846 |
| 3,000 - PROVINCE OF BC CANADA | 2,968 | 2,997 |
| 3,000 - ROYAL BANK OF CANADA | 2,985 | 2,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 80 SHS PEPSICO INC | 6,524 | 8,838 |
| 90 SHS EXXON MOBIL CORP | 6,986 | 6,137 |
| 93 SHS JP MORGAN CHASE & CO | 4,259 | 9,079 |
| 30 SHS PRUDENTIAL FINANCIAL | 869 | 2,446 |
| 27 SHS STRYKER CORP | 1,739 | 4,232 |
| 61 SHS UNITED TECHNOLOGIES CORP | 4,997 | 6,495 |
| 194 SHS CISCO SYSTEMS INC | 6,098 | 8,406 |
| 31 SHS THERMO FISHER SCIENTIFIC INC | 3,661 | 6,937 |
| 134 SHS VERIZON COMMUNICATIONS | 5,310 | 7,533 |
| 105 SHS MERCK & CO INC | 5,474 | 8,023 |
| 31 SHS NEXTERA ENERGY, INC | 1,675 | 5,388 |
| 12 SHS BLACKROCK INC | 2,205 | 4,714 |
| 76 SHS APPLE INC | 6,562 | 11,988 |
| 100 SHS CITIGROUP INC | 5,888 | 5,206 |
| 50 SHS HONEYWELL INTERNATIONAL INC | 3,574 | 6,606 |
| 23 SHS UNION PAC CORP | 1,901 | 3,179 |
| 16 SHS INTUIT INC | 1,354 | 3,150 |
| 31 SHS LYONDELLBASELL INDUSTRIES | 2,284 | 2,578 |
| 51 SHS CELGENE CORP | 5,129 | 3,269 |
| 47 SHS COGNIZANT TECHNOLOGY SOLUTIONS | 2,131 | 2,985 |
| 24 SHS ECOLAB INC | 2,514 | 3,537 |
| 198 SHS AT&T INC | 6,806 | 5,652 |
| 42 SHS MCDONALDS CORP | 4,940 | 7,458 |
| 96 SHS SUNTRUST BKS INC | 3,962 | 4,842 |
| 156 SHS PFIZER INC | 5,514 | 6,809 |
| 5 ALPHABET INC CA-CL C | 1,564 | 5,178 |
| 5 ALPHABET INC CA-CL A | 1,572 | 5,225 |
| 7 SHS AMAZON.COM INC | 8,983 | 10,514 |
| 34 SHS DOLLAR GENERAL CORP | 2,962 | 3,675 |
| 64 SHS CHEVRON CORP | 6,513 | 6,963 |
| 46 SHS CHUBB LIMITED | 5,215 | 5,942 |
| 94 SHS EATON CORP PLC | 5,534 | 6,454 |
| BARON EMERGING MARKETS FD | 120,683 | 113,628 |
| VICTORY RS SMALL CAP GROWTH FUND | 30,051 | 29,284 |
| 20 SHS AIR PRODUCTS & CHEMICALS INC | 2,704 | 3,201 |
| 177 SHS COMCAST CORP-CLASS A | 6,637 | 6,027 |
| 69 SHS ELI LILLY & CO | 6,026 | 7,985 |
| 73 SHS PROCTER & GAMBLE CO | 6,735 | 6,710 |
| ARTISAN MID CAP FUND | 52,968 | 36,179 |
| 58 SHS JB HUNT TRANSPORT SERVICES INC | 5,900 | 5,396 |
| 15 SHS PALO ALTO NETWORKS INC | 2,163 | 2,825 |
| 61 SHS CARNIVAL CORP | 3,406 | 3,007 |
| 310 SHS BANK OF AMERICA CORP | 9,752 | 7,638 |
| 18 SHS CME GROUP INC | 3,267 | 3,386 |
| 67 SHS EOG RESOURCES INC | 7,865 | 5,843 |
| 35 SHS HOME DEPOT INC | 4,897 | 6,014 |
| 36 SHS MCCORMICK & CO INC | 5,071 | 5,013 |
| 173 SHS MICROSOFT CORP | 18,931 | 17,572 |
| 40 SHS ROSS STORES INC | 3,757 | 3,328 |
| 24 SHS SALESFORCE.COM INC | 3,342 | 3,287 |
| 26 SHS UNITEDHEALTH GROUP INC | 6,943 | 6,477 |
| 61 SHS UPS INC | 7,516 | 5,949 |
| 61 SHS VISA INC | 8,621 | 8,048 |
| 89 SHS WALMART INC | 8,413 | 8,290 |
| 98 SHS WEC ENERGY GROUP INC | 6,884 | 6,787 |
| 75 SHS ZOETIS INC | 6,758 | 6,415 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO INTL GROWTH FD | AT COST | 78,980 | 67,529 |
| JP MORGAN MID CAP VALUE FD | AT COST | 29,130 | 32,757 |
| PRUDENTIAL QMA SMALL-CAP VALUE FUND | AT COST | 43,507 | 31,039 |
| ADVISERS INVT TR JOHCM INTL TR | AT COST | 78,192 | 73,967 |
| FANNIE MAE POOL - 1734 | AT COST | 1,788 | 1,868 |
| FANNIE MAE POOL - 1868 | AT COST | 1,567 | 1,665 |
| FANNIE MAE POOL - 1223 | AT COST | 1,270 | 1,298 |
| FANNIE MAE POOL - 360 | AT COST | 361 | 366 |
| FANNIE MAE POOL - 6928 | AT COST | 7,023 | 7,554 |
| FANNIE MAE POOL - 786 | AT COST | 828 | 857 |
| FANNIE MAE POOL - 192 | AT COST | 193 | 197 |
| FANNIE MAE POOL - 550 | AT COST | 561 | 567 |
| FANNIE MAE POOL - 926 | AT COST | 952 | 952 |
| FANNIE MAE POOL - 721 | AT COST | 744 | 756 |
| FANNIE MAE POOL - 1791 | AT COST | 1,847 | 1,805 |
| FANNIE MAE POOL - 1215 | AT COST | 1,227 | 1,230 |
| FANNIE MAE POOL - 1512 | AT COST | 1,541 | 1,555 |
| FANNIE MAE POOL - 1138 | AT COST | 1,153 | 1,166 |
| FANNIE MAE POOL - 2419 | AT COST | 2,494 | 2,427 |
| FANNIE MAE POOL - 1019 | AT COST | 1,050 | 1,067 |
| FANNIE MAE POOL - 2110 | AT COST | 2,103 | 2,127 |
| FANNIE MAE POOL - 2761 | AT COST | 2,857 | 2,770 |
| FANNIE MAE POOL - 6967 | AT COST | 7,118 | 7,152 |
| FANNIE MAE POOL - 2082 | AT COST | 2,084 | 2,054 |
| FANNIE MAE POOL - 2162 | AT COST | 2,206 | 2,125 |
| FANNIE MAE POOL - 2445 | AT COST | 2,441 | 2,403 |
| 6,000 - FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 8,527 | 8,011 |
| 1532 - FREDDIE MAC GOLD POOL | AT COST | 1,652 | 1,592 |
| 1199 - FREDDIE MAC GOLD POOL | AT COST | 1,248 | 1,234 |
| 595 - FREDDIE MAC GOLD POOL | AT COST | 622 | 632 |
| 700 - FREDDIE MAC GOLD POOL | AT COST | 726 | 733 |
| 5191 - FREDDIE MAC GOLD POOL | AT COST | 5,337 | 5,208 |
| 1147 - FREDDIE MAC GOLD POOL | AT COST | 1,212 | 1,171 |
| 1410 - FREDDIE MAC GOLD POOL | AT COST | 1,440 | 1,395 |
| 4033 - FREDDIE MAC GOLD POOL | AT COST | 4,100 | 3,957 |
| 2250 - FREDDIE MAC GOLD POOL | AT COST | 2,298 | 2,247 |
| 2605 - FREDDIE MAC GOLD POOL | AT COST | 2,680 | 2,616 |
| 2176 - FREDDIE MAC GOLD POOL | AT COST | 2,246 | 2,184 |
| PRUDENTIAL HIGH YEILD FUND | AT COST | 40,000 | 36,792 |
| TEMPLETON GLOBAL BOND FUND/UNITED STATES | AT COST | 15,270 | 13,921 |
| 6586 FANNIE MAE POOL | AT COST | 6,802 | 6,757 |
| 6551 FANNIE MAE POOL | AT COST | 6,510 | 6,571 |
| 1301 FANNIE MAE POOL | AT COST | 1,324 | 1,305 |
| 3,000 - FNMA | AT COST | 2,831 | 2,857 |
| DOUBLELINE EMERGING MKTS INCOME FD | AT COST | 13,382 | 13,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 220 | 0 | 220 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 344 | 344 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 643 | 643 | 0 | |
| FEDERAL EXCISE TAX | 1,062 | 0 | 0 |