| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMALL BUSINESS ADMIN 2.351% | ||
| SMALL BUSINESS ADMIN 2.090% | ||
| FNMA 5.5% 01/25/36 | ||
| GOLDMAN SACHS GROUP 5.950% | ||
| FIFTH THIRD BANK 1.45% | ||
| CATERPILLAR FIN SERV CRP 5.45% | ||
| WELLS FARGO & CO 2.125% | ||
| ADOBE SYSTEMS INC 4.750% | ||
| GULF POWER CO | ||
| GENERAL ELEC CAP CORP 5.55% | ||
| JPMORGAN CHASE & CO 4.4% | ||
| CONTL AIRLINES 4.750% | ||
| SIMON PROPERTY GROUP 4.375% | ||
| VERIZON COMMUNICATIONS 3.450% | ||
| APPLE INC 2.850% | ||
| FLORIDA POWER CORP 3.100% | ||
| BERKSHIRE HATHAWAY INC 3.400% | ||
| US BANCORP 3.000% | ||
| DELTA AIR LINES 6.821% | 7,503 | 7,149 |
| METROPOLITAN WEST TOTAL RETURN | ||
| FIDELITY CONSERVATIVE INC BOND | ||
| VANGUARD SHORT TERM INV GRADE | ||
| BB&T CORPORATION MTN 2.450% 1 | 15,136 | 14,895 |
| COMCAST CORP 3.125% 7 | ||
| CVS HEALTH CORP 1.900% 7 | ||
| ORACLE CORP 2.500% 5 | ||
| VERIZON COMM INC 5.150% 9 | ||
| VISA INC 3.150% 12 | ||
| VANGUARD INFLAT PROTECTED-AD | ||
| FHLMC SER K045 CMO 3.023% 1 | ||
| FNMA PL #AM5024 3.890% 1 | ||
| FNMA SER M2 CMO 5.271% 10 | ||
| ALABAMA ECON SETLMNT 4.263% | 15,423 | 15,326 |
| AT&T INC 5.800% | ||
| BERSHIRE 2.750% | ||
| COMCAST 2.750% | ||
| EXXON CORP 2.726% | ||
| FHLMC SER K048 CMO 3.284% | ||
| FHLMC SER 4281 2.000% | ||
| FLORIDA ST BRD 2.638% | 20,536 | 19,918 |
| FNMA PL #AL7182 3.028% | ||
| MICROSOFT CORP 2.400% | ||
| TVA 4.700% | ||
| UNITED AIRLINES ABS 4.000% | 8,539 | 8,027 |
| FHLMC SER K041 3.171% | ||
| AT&T INC 4.6% 2/15/21 | ||
| BERKSHIRE HATHAWAY INC SR 6.75 | ||
| BOSTON PROPERTIES 10/1/26 | 14,335 | 13,548 |
| COMCAST CORP SR GLBL NT 3.3% 2 | ||
| ESSEX 5.58% 10/1/22 | 10,673 | 10,460 |
| FHLMC REMIC SERIES KS03 3.284% | ||
| FHLMC K065 CL A2 3.423% 4/25/2 | ||
| FHLMC PASS0THROUGH #AL7182 3.5 | ||
| FNMA PASS THROUGH MULTI 7+ POO | ||
| GOLDMAN SACHS GR 3.85% | 15,329 | 14,664 |
| BLACKROCK US MORTGAGE PORTFOLI | 49,929 | 48,646 |
| NEW YORK CITY TRANSITIONAL 3.2 | 14,496 | 14,591 |
| PEPSICO SR NT | ||
| ROCKWELL COLLINS INC 2.8% | 14,990 | 14,580 |
| SHELL INTL FINANCE SR 3.25% | 15,366 | 14,791 |
| SHERWIN WILLIAMS 2.25% 5/15/20 | ||
| STARBUCKS CORP 2.45% 06/15/26 | ||
| TEXAS A&M UNIV REV FIN SYS 3.2 | 20,368 | 19,349 |
| VERIZON COMM INC NOTE 4.6% 4/1 | ||
| AT&T INC GLBL 3.4% | 14,346 | 14,125 |
| AMERICAN EXPRESS 2.6% | 14,790 | 14,847 |
| ANNHEUSER-BUSCH INBEV FIN INC | 14,913 | 14,139 |
| APPLE INC SR GLBL NT 3.25% | 14,587 | 14,642 |
| BERKSHIRE HATHAWAY 3.125% | 14,513 | 14,539 |
| DUKE ENERGY 3.95% | 15,011 | 15,389 |
| FIDELITY CONSERVATIVE INCOME | 37,386 | 37,349 |
| GENERAL DYNAMICS 3.5% | 14,816 | 14,939 |
| JPMORGAN MORTGAGE BACKED SECUR | 12,614 | 12,660 |
| MASSACHUSETTS EDL FUNG 4.038% | 15,380 | 15,661 |
| OCCIDENTAL 2.7% | 14,468 | 14,538 |
| PUBLIC SERVICE EL &GAS 3.65% | 19,980 | 20,250 |
| SIMON PROPERTY GR 2.35% | 14,523 | 14,568 |
| VERIZON COMM 3.7837% | 15,081 | 14,544 |
| WELLS FARGO 3.069% | 15,000 | 14,609 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTERNATIONAL GROUP | ||
| APPLE INC | 29,630 | 48,899 |
| AT&T INC | 43,026 | 36,103 |
| CDW CORP | ||
| CITIGOUP INC | 27,625 | 35,141 |
| COCA COLA | ||
| DICKS SPORTING GOODS INC | ||
| EATON CORP PLC | ||
| EXXON MOBIL CORP | ||
| FMC CORP | ||
| GENERAL ELECTRIC CORP | ||
| GENERAL MOTORS | ||
| GOOGLE INC CLASS C | ||
| HCA HOLDINGS INC | ||
| JOHNSON & JOHNSON | 12,874 | 29,036 |
| JP MORGAN CHASE & CO | 19,167 | 53,691 |
| KONINKLIJKE PHILIPS NV | ||
| MACY'S INC | ||
| MARKEL CORPORATION | 12,892 | 29,065 |
| MEDTRONIC INC | 31,351 | 38,658 |
| MICHAEL KORS HOLDINGS LIMITED | ||
| MICROSOFT CORP | 13,909 | 61,958 |
| NESTLE SA SPONSORED | 19,181 | 21,452 |
| NETAPP INC | ||
| NOVARTIS AG SPONSORED | ||
| NXP SEMICONDUCTORS | ||
| PEPSICO INC | 7,777 | 15,578 |
| PROCTER & GAMBLE COMPANY | 9,662 | 21,601 |
| PVH CORP | ||
| REGIONS FINANCIAL CORP | ||
| ROYAL DUTCH | ||
| SANOFI SPONSORED | ||
| SILVERCREST ASSET MANAGEMENT | ||
| TARGET CORP | ||
| TOTAL S.A. SPONSORED | ||
| UNILEVER N V NY SHARES | 6,277 | 14,526 |
| UNITED PARCEL SVC INC CL B | ||
| UNITEDHEALTH GROUP INC COM | 12,865 | 51,568 |
| VANTIV INC CL A | ||
| WELLS FARGO & CO | ||
| ADVANCED AUTO PARTS | ||
| ALPHABET INC CL C | 28,864 | 56,958 |
| BOEING CO | 13,118 | 35,475 |
| CVS HEALTH CORP | 23,418 | 19,722 |
| FEDEX CORPORATION | 27,521 | 29,039 |
| GILEAD SCIENCES INC | ||
| HONEYWELL INTL INC | 23,187 | 28,406 |
| JARDEN CORP | ||
| KROGER CO | ||
| OCCIDENTAL PETE CORP | ||
| PFIZER INC | 7,119 | 10,258 |
| SCHLUMBERGER LTD | 18,083 | 9,489 |
| VALERO ENERGY CORP | ||
| VISA INC | 28,082 | 57,658 |
| INVESCO LIMITED | ||
| POTASH CORP SASK INC | ||
| TE CONNECTIVITY LIMITED | ||
| GOLDMAN SACHS M/C VALUE-INST # | ||
| ANADARKO PETE CORP | ||
| BANK AMER CORP | 24,395 | 47,925 |
| CBS CORP CL B | 19,612 | 16,045 |
| CHEVRON CORP | 23,067 | 23,172 |
| HANESBRANDS INC | ||
| LOWES COS INC | 16,280 | 21,058 |
| MOHAWK INDUSTRIES INC | ||
| NEWELL BRANDS | ||
| PIONEES NATURAL RES | ||
| ALLERGAN PLC | ||
| BROADCOM LTD | 20,352 | 28,734 |
| GS-INTERNAT SC | ||
| JOHNSON CONTROLS | 18,417 | 12,750 |
| MATHEWS EMERG ASIA-INS | 6,715 | 7,426 |
| ROCHE HLDG | 13,181 | 14,660 |
| MONDELEZ INTL INC CL A | 28,922 | 27,541 |
| BP PLC SPONSORED ADR | 29,020 | 30,564 |
| PIONEER NATURAK RES CO | 34,988 | 29,724 |
| US SILICA HLDGS INC | ||
| ALLSCRIPTS HEALTHCARE SOLUTION | ||
| HCA HEALTHCARE INC | 13,135 | 22,899 |
| GRANITE CONSTRUCTION INC | 29,288 | 24,168 |
| MASTEC | 22,533 | 21,456 |
| JOHNSON CONTROLS INTL PLC SHS | ||
| APPLIED MATERIALS INC | ||
| FACEBOOK INC CL A | 39,634 | 35,394 |
| GOLDMAN SACHS INTL SM CAP INSI | 21,554 | 20,455 |
| DOWDUPONT INC COM | 61,062 | 49,897 |
| ISHARES MSCI USA MINIMUM VOLAT | ||
| AMAZON COM INC | 14,934 | 13,518 |
| BERKSHIRE HATHAWAY INC CL B | 14,653 | 13,884 |
| CATERPILLAR INC | 23,698 | 21,475 |
| CISCO SYSTEMS INC | 35,705 | 34,707 |
| FIDELITY SELECT RETAILING PORT | 30,876 | 26,651 |
| GOLDMAN SACHS EMERG MKTS EQ | 15,934 | 12,128 |
| INTERCONTINENTAL EXCHANGE INC | 7,059 | 6,780 |
| ISHARES CORE S&P 500 | 29,706 | 27,174 |
| NUTRIEN LTD COM | 12,056 | 12,784 |
| UTILITIES SELECT SECTOR SPDRR | 7,089 | 6,933 |
| WALMART INC | 20,191 | 21,331 |
| WORLDPLAY INC COM | 9,725 | 24,152 |
| OTHER | 1 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS MID CAP VALUE | |||
| GOLDMAN SACHS STRUCTURED INTL | |||
| HARBOR INTERNATIONAL FUND 11 | |||
| ISHA MSCI EMERG MKT MIN VOL | |||
| MATTHEWS EMERGING ASIA FUND | |||
| WISDOMTREE JAPAN HEDGE EQUITY | |||
| LAST WILL AND TESTAMENT OF SAR |
| Description | Amount |
|---|---|
| DISALLOWED WASH SALE LOSS BASIS ADJMTS | 28 |
| AMORTIZATION BASIS ADJUSTMENTS | 1,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 33 | 33 | 0 |
| Description | Amount |
|---|---|
| MARKET DISCOUNT BASIS ADJUSTMENTS | 470 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 860 | 860 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,236 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,220 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 85 | 85 | 0 |