| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES-990-PF PREPARATI | 2,045 | 2,045 | ||
| BOOKKEEPING | 603 | 603 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HEATING SYSTEM | 1997-07-21 | 14,878 | 7,801 | S/L | 39.0000 | 287 | |||
| IMPROVEMENTS CARPET, DRAPES | 2000-06-01 | 168,149 | 75,631 | S/L | 39.0000 | 3,234 | |||
| PAINTING & PAPERING | 2000-06-01 | 5,848 | 5,848 | 200DB | 7.0000 | ||||
| IMPROVEMENTS CARPET, DRAPES | 2001-02-23 | 1,080 | 467 | S/L | 39.0000 | 21 | |||
| PAINTING & PAPERING | 2001-06-01 | 11,243 | 11,243 | 200DB | 7.0000 | ||||
| COUCH | 2001-05-02 | 580 | 580 | 200DB | 7.0000 | ||||
| WASHER | 2001-10-16 | 457 | 457 | 200DB | 7.0000 | ||||
| PAVING | 2001-12-28 | 600 | 600 | 150DB | 15.0000 | ||||
| BATHROOM FLOOR & CABINETS | 2001-01-01 | 370 | 370 | 200DB | 7.0000 | ||||
| LIVING ROOM CHAIRS | 2002-06-01 | 598 | 598 | 200DB | 7.0000 | ||||
| DRYER | 2002-06-01 | 415 | 415 | 200DB | 7.0000 | ||||
| DRYER | 2003-06-01 | 425 | 425 | 200DB | 7.0000 | ||||
| STORM DOOR | 2003-06-01 | 331 | 331 | 200DB | 7.0000 | ||||
| ELECTRIC DOOR BELL | 2003-06-01 | 1,178 | 1,178 | 200DB | 7.0000 | ||||
| SPRINKLER SYSTEM | 2003-06-01 | 5,449 | 5,314 | 150DB | 15.0000 | 135 | |||
| ROOF | 2003-06-01 | 9,650 | 9,411 | 150DB | 15.0000 | 239 | |||
| KITCHEN FLOOR | 2004-11-08 | 990 | 990 | 200DB | 7.0000 | ||||
| IMPROVEMENTS CARPET, DRAPES | 2005-06-01 | 4,239 | 1,358 | S/L | 39.0000 | 81 | |||
| STAIR GLIDE | 2005-06-01 | 395 | 395 | 200DB | 7.0000 | ||||
| FURNITURE | 2006-01-01 | 66 | 66 | 200DB | 5.0000 | ||||
| LAND | 2000-01-01 | 12,900 | |||||||
| IMPROVEMENTS | 2008-06-01 | 55,166 | 13,407 | S/L | 39.0000 | 1,060 | |||
| IMPROVEMENTS | 2009-06-01 | 7,042 | 1,542 | S/L | 39.0000 | 135 | |||
| IMPROVEMENTS | 2010-06-01 | 27,477 | 5,314 | S/L | 39.0000 | 528 | |||
| RENOVATIONS-UPSTAIRS PORCH | 2011-05-20 | 10,623 | 1,793 | S/L | 39.0000 | 205 | |||
| LIGHTED SIGN | 2011-09-30 | 1,458 | 1,393 | 200DB | 7.0000 | 65 | |||
| 2 BATHROOM RENOVATIONS | 2012-07-15 | 17,252 | 2,433 | S/L | 39.0000 | 332 | |||
| UPSTAIRS BATHROOM RENOVATION | 2013-02-19 | 4,738 | 587 | S/L | 39.0000 | 91 | |||
| DISHWASHER & INSTALLATION | 2013-09-13 | 742 | 459 | S/L | 7.0000 | 80 | |||
| FRIGIDAIRE ELECTRIC RANGE | 2015-06-15 | 499 | 184 | S/L | 7.0000 | 54 | |||
| ROOF IMPROVEMENTS | 2016-11-29 | 20,350 | 572 | S/L | 39.0000 | 361 | |||
| KNOB AND TUBE REPLACEMENT | 2016-05-08 | 3,193 | 130 | S/L | 39.0000 | 56 | |||
| BUILDING IMPROVEMENTS | 2017-06-30 | 24,560 | 333 | S/L | 39.0000 | 435 | |||
| SEWER LINE REPAIR | 2017-04-28 | 3,930 | 70 | S/L | 39.0000 | 69 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT TERM COVERED-MERRILL LYNCH | PURCHASE | 2018-12 | 337,990 | 346,555 | -8,565 | |||||
| LONG TERM COVERED-MERRILL LYNCH | PURCHASE | 2018-12 | 208,408 | 187,794 | 20,614 | |||||
| LONG TERM NON-COVERED | PURCHASE | 2018-12 | 10,170 | 6,635 | 3,535 | |||||
| GUARANTY BANCORP, INC | PURCHASE | 2018-03 | 389,362 | 8,690 | 380,672 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT SECURITIES | 1,240,061 | 1,361,360 |
| BANCORP STOCK |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | ||||
| LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,537 | 4,537 |
| Description | Amount |
|---|---|
| FMV OF DONATED REAL ESTATE LESS THAN COST | 21,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 60 | 60 | ||
| OFFICE SUPPLIES | 218 | 218 | ||
| MISCELLANEOUS | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOARDERS | 7,777 | 7,777 | |
| MISCELLANEOUS INCOME/REIMBURS | 945 | 945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-BROKER-MANAGED F | 12,196 | 12,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NH FILING FEE | 75 | 75 | ||
| EXCISE TAXES | 617 | 617 | ||
| FOREIGN TAXES WITHHELD | 125 | 125 |