| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 646 | 646 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 2015-07 | PURCHASE | 2018-07 | 421,974 | 415,223 | 6,751 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN & STEERS PRE SECURITIES | ||
| FEDERATED INST HIGH YLD BD FD | ||
| FEDERATED ULTRA SHORT BD | 26,142 | 25,856 |
| IVY HIGH INCOME FUND CLASS N | 23,405 | 21,528 |
| OPPENHEIMER SR FLOAT RATE | ||
| PIMCO DIVERSIFIED INCOME | 78,059 | 76,080 |
| PIMCO INVESTMENT GRADE BOND INSTL | 27,322 | 25,602 |
| PIMCO LOW DURATION INC-INST | 54,603 | 53,963 |
| VANGUARD INFLATION PROTECTED ADMIRAL | 13,325 | 12,633 |
| VANGUARD SHORT TERM INV GRAD | ||
| VANGUARD INTER TERM INV GRADE | ||
| VANGUARD SHORT-TERM FED-ADM 549 | 38,919 | 39,179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE | 2,336 | 9,219 |
| AFLAC | 3,313 | 9,112 |
| AMERICAN ELEC PWR | 2,267 | 5,605 |
| AMERICAN EXPRESS | 3,116 | 3,336 |
| AMGEN | 5,726 | 9,734 |
| APPLE | 6,974 | 11,042 |
| AT&T | ||
| CHEVRON CORP NEW | 3,940 | 5,440 |
| CISCO | 4,380 | 8,666 |
| CORNING | 6,675 | 11,329 |
| CVS | 5,845 | 4,259 |
| DISCOVER FINL SERVICES | 2,915 | 2,654 |
| FEDERATED INTL LEADERS | 14,884 | 12,813 |
| FIFTH THIRD BANCORP | 5,802 | 6,471 |
| FORD MOTOR | 6,160 | 3,060 |
| GENERAL DYNAMICS | 3,797 | 6,288 |
| GENERAL ELEC CO | ||
| HARBOR INTL FUND | ||
| HELMERICH & PAYNE | ||
| HOME DEPOT | 1,343 | 9,450 |
| HOST HOTELS | 5,893 | 4,584 |
| INTEL CORP | 3,941 | 9,855 |
| JP MORGAN | 5,818 | 9,762 |
| JP MORGAN SM CAP EQUITY | 18,470 | 18,229 |
| JOHNSON & JOHNSON | 3,866 | 8,388 |
| LILLY ELI & CO | 2,767 | 9,258 |
| LYONDELLBASELL INDUSTRIES | 7,955 | 8,316 |
| MCDONALDS CORP | 3,815 | 11,542 |
| MICROSOFT CORP | 3,841 | 15,743 |
| OMNICOM GROUP | ||
| OPPENHEIMER DEVELOPING MKTS | ||
| PEPSICO | 3,377 | 6,629 |
| PFIZER | 5,802 | 8,730 |
| PROCTER & GAMBLE | ||
| QUALCOMM | ||
| ROYAL DUTCH SHELL PLC | 5,861 | 5,827 |
| SEAGATE TECHNOLOGY | ||
| SOUTHERN CO | 2,855 | 3,514 |
| T ROWE PRICE MID CAP GROWTH | 31,434 | 39,640 |
| T ROWE PRICE INTL DISCOVERY | 17,986 | 17,562 |
| T. ROWE PRICE EMERGING MKTS | ||
| T. ROWE PRICE QM US SMALL-CAP GR EQ | 10,398 | 8,879 |
| TARGET CORP | 3,071 | 3,965 |
| UNITED TECHNOLOGIES | 2,690 | 5,324 |
| VANQUARD INTERNATIONAL GROWTH ADMIRA | 16,753 | 13,382 |
| VANQUARD MID-CAP VALUE INDE FUND ADM | 39,550 | 33,051 |
| VANGUARD SMALL-CAP VALUE INDEX ADM | 17,400 | 16,045 |
| VERIZON COMMUNICATIONS | 2,027 | 3,654 |
| WAL-MART STORES, INC | 4,073 | 6,521 |
| WELLS FARGO MID CAP VALUE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,775 | 21,775 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,552 | 1,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 104 | 104 |