| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI | AT COST | 8,962,390 | 8,064,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,666 | 3,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 6,848 | 0 | 6,848 | |
| SUPPLIES, POSTAGE AND PRINTING | 5,180 | 0 | 5,180 | |
| TELEPHONE | 3,645 | 0 | 3,645 | |
| INSURANCE | 2,764 | 0 | 2,764 | |
| CONTRACT SERVICES | 3,370 | 0 | 3,370 | |
| CAMP | 37,119 | 0 | 37,119 | |
| MODSPACE AND UTILITIES | 6,517 | 0 | 6,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 99,030 | 16,222 | 82,808 | |
| PAYROLL FEES | 4,967 | 0 | 4,967 | |
| INVESTMENT MANAGEMENT FEES | 53,730 | 53,730 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 20 | 0 | 0 | |
| EXCISE TAXES | 17,299 | 0 | 0 |