| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,275 | 2,275 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 700 ABBVIE INC | 14,396 | 64,533 |
| 400 AIR PRODUCTS | 21,699 | 64,020 |
| 30 ALPHABET INC | 6,189 | 31,349 |
| 60 AMAZON | 4,776 | 90,118 |
| 400 APPLE | 7,327 | 63,096 |
| 567 AT&T | 14,103 | 16,182 |
| 200 CATERPILLAR | 4,520 | 25,414 |
| 117 CHEVRON CORP | 7,256 | 12,728 |
| 600 CINCINNATI FINANCIAL | 29,311 | 46,452 |
| 200 CISCO SYS INC | 35,881 | 86,660 |
| 800 CONCOCPHILLIPS | 22,738 | 49,880 |
| 300 COSTCO WHOLESALE CORP | 34,224 | 61,113 |
| 500 DOVER | 13,368 | 35,475 |
| 600 EXXON MOBIL | 31,030 | 40,914 |
| 900 FRANKLIN RES INC | 11,299 | 26,694 |
| 3253.931 HARBOR INTL FD | ||
| 1500 INTEL CORP | 35,534 | 70,395 |
| 350 IBM | 31,179 | 39,785 |
| 760 ISHARES CORE S&P 500 | 95,084 | 191,224 |
| 765 ISHARES RUSSELL 2000 INDEX | 90,602 | 102,434 |
| 500 JOHNSON & JOHNSON | 26,208 | 64,525 |
| 400 JP MORGAN CHASE | 14,850 | 39,048 |
| 400 KRAFT HEINZ CO | ||
| 400 LOWES CO | 6,770 | 36,944 |
| 200 MCDONALDS | 17,796 | 35,514 |
| 200 MCKESSON CORP | ||
| 300 MERCK & CO | 13,231 | 22,923 |
| 1500 MICROSOFT | 40,313 | 152,355 |
| 1000 ORACLE | 15,809 | 45,150 |
| 700 PEPSICO | 29,142 | 77,336 |
| 950 PFIZER | 30,740 | 41,468 |
| 400 PROCTER & GAMBLE | 27,541 | 36,768 |
| 300 QUALCOMM | 11,642 | 17,073 |
| 600 SCHLUMBERGER LTD | 15,650 | 21,648 |
| 3536.228 T ROWE PRICE EMERGING MKTS | 107,207 | 132,502 |
| 300 T ROWE PRICE GROUP | 18,756 | 27,696 |
| 400 TARGET GROUP | 13,060 | 26,436 |
| 300 THERMO FISHER SCIENTIFIC | 17,382 | 67,137 |
| 400 UNION PACIFIC CORP | 5,791 | 55,292 |
| 300 UNITED PARCEL SERVICE | 19,037 | 29,259 |
| 300 UNITED TECHNOLOGIES CORP | 14,652 | 31,944 |
| 400 WALT DISNEY | 7,830 | 43,860 |
| 200 WELLTOWER INC | 10,887 | 13,882 |
| 1400 BANK OF AMERICA | 33,453 | 34,496 |
| 1956 ISHARES MSCI EAFE INDEX | 134,493 | 114,974 |
| 1380 ISHARES RUSSELL MIDCAP INDEX | ||
| 100 MARKETAXESS HOLDINGS INC | 18,865 | 21,131 |
| 250 PNC FINANCIAL SERVICES | 31,881 | 29,228 |
| 16326.531 GOLDMAN SACHS INTL EQUITY INS | 200,164 | 183,347 |
| 3920 ISHARES RUSSELL MIDCAP INDEX | 95,410 | 182,202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 16206.781 PIMCO FUNDS-TOTAL RETURN FUND | AT COST | 171,599 | 160,933 |
| 7592.868 BAIRD INTERMEDIATE BOND FUND | AT COST | 84,215 | 82,003 |
| 1747.297 BLACKROCK FLOATING RATE | AT COST | 18,206 | 16,914 |
| 1672.167 TROWE PRICE INTERNATIONAL | AT COST | 15,083 | 14,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 750 | 750 | ||
| FOUNDATION CONFERENCE EXPENSE | 4,464 | 4,464 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION PROCEEDS | 721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,595 | 11,595 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENT | 82 |