| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANALYSIS OF RECORDS & TAX PREPARATION | 4,800 | 3,600 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | AT COST | 448,040 | 903,881 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,342 | 3,342 | 0 | |
| COMPUTER | 3,176 | 953 | 2,223 | |
| OTHER | 5,380 | 0 | 5,380 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS HELD | 56,586 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUNDRY EXPENSES | 4,238 | 848 | 3,390 | |
| EQUIPMENT DEPRECIATION | 635 | 127 | 508 | |
| FILING FEES | 25 | 25 | 0 | |
| LOS FELIZ STAIRS BEAUTIFICATION PROJECT | 695 | 0 | 695 | |
| EMERSON COLLEGE GREEN INITIATIVE | 7,689 | 0 | 7,689 | |
| SAVE MORE BEES PROJECT | 3,057 | 0 | 3,057 | |
| WOMEN OF THE SEA PROJECT | 3,742 | 0 | 3,742 | |
| GROWING GREAT PROJECT | 4,889 | 0 | 4,889 | |
| ST MARTIN PROJECT | 285 | 0 | 285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 0 | 2,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 3 | 3 | 0 | |
| PAYROLL TAXES | 4,807 | 798 | 4,009 |