| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2010 Video Equipment | 2010-08-01 | 2,333 | 1,166 | 200DB | 7.000000000000 | 0 | |||
| 2011 Molds and Assets | 2011-06-17 | 3,250 | 3,118 | 200DB | 7.000000000000 | 132 | |||
| 2012 Molds and Assets | 2012-06-01 | 20,082 | 17,393 | 200DB | 7.000000000000 | 1,793 | |||
| 2013 Molds and Assets | 2013-06-01 | 40,414 | 31,397 | 200DB | 7.000000000000 | 3,607 | |||
| 2014 Molds and Assets | 2014-06-01 | 21,143 | 14,539 | 200DB | 7.000000000000 | 1,887 | |||
| 2015 Molds and Assets | 2015-06-01 | 51,060 | 28,731 | 200DB | 7.000000000000 | 6,380 | |||
| 2016 Molds and Assets | 2016-06-01 | 33,658 | 6,525 | 200DB | 7.000000000000 | 2,944 | |||
| 2017 Molds and Assets | 2017-06-01 | 29,728 | 2,123 | 200DB | 7.000000000000 | 3,640 | |||
| 2015 GMC Acadia | 2017-04-24 | 17,000 | 3,400 | 200DB | 5.000000000000 | 5,440 | |||
| 2018 Art Molds and Assets | 2018-06-01 | 143,814 | 200DB | 7.000000000000 | 12,327 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Video Equipment | 2,333 | 2,333 | 0 | |
| Art Molds and Assets | 511,781 | 220,573 | 291,208 | |
| 2015 GMC Acadia | 17,000 | 8,840 | 8,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 23,300 | |||
| Bank Service Charges | 388 | |||
| Computer and Internet | 4,468 | |||
| Contract Labor | 33,000 | |||
| Gifts | 480 | |||
| Meals and Entertainment | 862 | |||
| Miscellaneous | 200 | |||
| Modeling | 20 | |||
| Scanning | 4,936 | |||
| Supplies | 331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 139 |