| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 9,345 | 4,673 | 4,672 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS SR NOTE CPN 2.550% DUE 03/15/22 | 49,700 | 48,711 |
| GENL MTRS FINL CO INC SR NOTE CPN 3.200% DUE 07/13/20 | 50,128 | 49,380 |
| GOLDMAN SACHS BANK USA NEW YORK NY CD FDIC #33124 CPN 2.650% DUE 04/27/20 | 99,640 | 99,761 |
| GOLDMAN SACHS BANK USA NEW YORK NY CD FDIC SEMI CPN 1.350% DUE 02/19/19 | 49,825 | 49,936 |
| GOLDMAN SACHS BANK USA NEW YORK NY CD FDIC SEMI CPN 1.850% DUE 02/17/21 | 49,720 | 48,739 |
| GOLDMAN SACHS GROUP INC NOTE | 49,659 | 48,422 |
| JEFFRIES GRP LLC SR NOTE STEP | 49,688 | 47,520 |
| TIAA FSB JACKSONVILLE FL CD FDIC #34775 | 99,950 | 100,000 |
| INVESCO SENIOR LOAN ETF | 161,490 | 152,460 |
| ISHARES IBOXX $INVESTMENT GRADE CORP BOND ETF | 85,790 | 84,615 |
| ISHARES JPMORGAN USD EMERGING MARKETS BOND ETF | 66,388 | 62,346 |
| PRINCEVILLE STATE BANK PRINCEVILLE IL CD FDIC #16900 | 50,000 | 49,946 |
| PEOPLES UNITED BANK NA BRIDGEPORT CT CD FDIC #27334 | 99,998 | 99,559 |
| MURPHY OIL CORP SR NOTE | 48,473 | 46,817 |
| MORGAN STANLEY SR NOTE CPN 2.375% DUE 07/23/19 | 49,940 | 49,783 |
| FIRST NATL BANK PARK FALLS WI CD FDIC #05358 | 99,985 | 100,000 |
| FIRST FINL NORTHWEST BK RENTON WA CD FDIC #29058 | 49,725 | 49,462 |
| HSBC BANK USA NA MCLEAN VA CD FDIC SEMI CLLB CPN 2.000% DUE 10/21/22 | 49,775 | 47,516 |
| ALLY BANK MIDVALE UT CD FDIC SEMI CPN 1.150% DUE 02/12/18 | 99,990 | 99,727 |
| WELLS FARGO & CO MEDIUM TERM NOTE CPN 2.150% DUE 01/30/20 | 49,913 | 49,457 |
| VANGUARD INTERMEDIATE TERM BOND ETF | 58,721 | 56,903 |
| BENEFICIAL BANK PHILADELPHIA PA CD FDIC #15697 | 49,500 | 47,641 |
| BENEFICIAL BANK PHILADELPHIA PA CD FDIC #15697 | 49,050 | 48,416 |
| CAPITAL ONE BANK USA NA GLEN ALLEN VA CD FDIC #33954 | 49,566 | 49,775 |
| JPMORGAN CHASE BANK NA COLUMBUS OH CD FDIC QTRLY CLLB CPN 1.600% DUE 5/16/21 | 49,700 | 48,392 |
| COMENITY CAPITAL BANK SALT LAKE CITY UT CD | 49,075 | 47,840 |
| CAPITAL ONE NA MCLEAN VA CD FDIC #04297 | 49,995 | 49,029 |
| CORTLAND SVGS & BKG CO | 99,950 | 99,888 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SMALL CAP VALUE ETF | AT COST | 49,449 | 68,436 |
| VANGUARD INFORMATION TECHNOLOGY ETF | AT COST | 43,480 | 216,879 |
| WELLS FARGO & COMPANY DEP SHS 1/1000TH INT PERPTL A SER Q FXD/VAR | AT COST | 47,565 | 49,140 |
| OSI OSHARES FTSE RUSSELL SMALL CAP QLTY DIVID ETF | AT COST | 76,758 | 66,108 |
| TWO HARBORS INVESTMENT CORP SER B FXD/VAR CUML REDEEM PFD 7.625% | AT COST | 52,100 | 49,640 |
| WELLS FARGO & COMPANY PERPETUAL PFD CONVERTIBLE CL A 7.5% | AT COST | 61,663 | 63,095 |
| SECTOR MATERIALS SELECT SECTOR SPDR ETF | AT COST | 46,906 | 101,040 |
| TCF FINL CORP DEP SHS REPSTG 1/1000TH NON CUML PFD C PRPTL 5.7 | AT COST | 51,614 | 45,680 |
| SELECT SECTOR COMMUNICATION SERVICES SELECT SECTOR SPDR ETF | AT COST | 51,888 | 51,600 |
| SELECT SECTOR TR REAL ESTATE SPDR ETF | AT COST | 62,167 | 62,000 |
| SOUTHERN COMPANY SER 2015A JR SUB NOTE 6.25% DUE 10/15/75 | AT COST | 77,098 | 76,530 |
| SPDR GOLD TRUST GOLD SHARES | AT COST | 48,485 | 60,625 |
| VANGUARD COMMUNICATION SERVICES ETF | AT COST | 24,776 | 42,590 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 32,225 | 51,435 |
| SPDR S&P INTL DIVIDEND ETF | AT COST | 36,870 | 34,960 |
| SPDR SERIES TRUST S&P DIVIDEND ETF | AT COST | 97,196 | 179,040 |
| SPDR SERIES TRUST S&P OIL & GAS EQUIPMENT & SERVICES ETF | AT COST | 52,620 | 27,030 |
| VANGUARD INDUSTRIALS ETF | AT COST | 16,428 | 48,164 |
| SPDR SERIES TRUST S&P RETAIL ETF | AT COST | 58,374 | 55,337 |
| SECTOR FINANCIAL SELECT SECTOR SPDR ETF | AT COST | 34,989 | 95,280 |
| SPDR S&P DEVELOPED WORLD EX US ETF | AT COST | 85,443 | 121,670 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 57,561 | 111,050 |
| JPMORGAN CHASE & CO | AT COST | 32,100 | 29,286 |
| INVESCO PDF ETF | AT COST | 97,691 | 94,290 |
| INVESCO DWA UTILITIES MOMENTUM ETF | AT COST | 60,244 | 115,840 |
| INVESCO DWA CONSUMER STAPLES MOMENTUM ETF | AT COST | 85,897 | 163,025 |
| INVESCO DWA CONSUMER CYCLICALS MOMENTUM ETF | AT COST | 37,300 | 116,675 |
| FIRST TRUST NASDAQ CYBERSECURITY ETF | AT COST | 51,600 | 58,550 |
| ENTROPY SOLUTIONS LLC | AT COST | 40,000 | 40,000 |
| CITIGROUP INC DEP SHS REPSTG NONCUML PFD SER J FXD/VAR PERPTL 7.125% | AT COST | 50,480 | 52,380 |
| ISHARES AEROSPACE & DEFENSE ETF | AT COST | 50,120 | 60,501 |
| CHS INC CL B CUML REDEEMABLE PFD SER 3 6.75% | AT COST | 158,803 | 144,360 |
| BANK AMERICA CORP NON CUML PERPETL CONV PFD SER L 7.25% | AT COST | 59,800 | 62,625 |
| BANK AMER CORP DEP SHS 1/1000TH NON CUML PFD SER EE $0.01 6% PERPTL | AT COST | 63,757 | 62,625 |
| ASSOCIATED BANC CORP WI DEP SHS REPSTG 1/40TH | AT COST | 48,670 | 44,400 |
| AMTRUST FINL SVCS INC DEP SHS REPSTG 1/40TH NON CUML D PERPTL 5.375% | AT COST | 43,598 | 25,360 |
| AMAZON.COM INC | AT COST | 33,801 | 37,549 |
| ALPHABET INC CL A | AT COST | 43,151 | 41,798 |
| CAPITAL ONE FINANCIAL CORP DEP SHS REPSTG 1/40TH PERP PFD G 5.2% | AT COST | 56,398 | 54,050 |
| ISHARES EXPANDED TECH SOFTWARE SECTOR ETF | AT COST | 222,052 | 364,403 |
| ISHARES GLOBAL INDUSTRIALS ETF | AT COST | 27,312 | 62,336 |
| ISHARES MORNINGSTAR SMALL CAP VALUE ETF | AT COST | 38,322 | 49,268 |
| ISHARES US UTILITIES ETF | AT COST | 60,507 | 67,110 |
| ISHARES US INDUSTRIALS ETF | AT COST | 105,485 | 128,530 |
| ISHARES US HEALTHCARE ETF | AT COST | 154,640 | 189,851 |
| ISHARES US FINANCIALS ETF | AT COST | 251,974 | 260,607 |
| ISHARES US ENERGY ETF | AT COST | 206,988 | 186,960 |
| ISHARES U S MEDICAL DEVICES ETF | AT COST | 85,880 | 119,886 |
| ISHARES TECHNOLOGY ETF | AT COST | 120,497 | 159,930 |
| ISHARES RUSSELL MID CAP ETF | AT COST | 64,738 | 130,144 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 118,983 | 184,800 |
| ISHARES OIL EQUIPMENT & SERVICES ETF | AT COST | 35,135 | 20,420 |
| ISHARES NASDAQ BIOTECHNOLOGY ETF | AT COST | 122,872 | 188,039 |
| ISHARES MSCI EMERGING MARKETS ETF | AT COST | 43,125 | 39,060 |
| ISHARES MSCI EAFE ETF | AT COST | 91,925 | 88,170 |
| ISHARES MSCI BRIC ETF | AT COST | 94,879 | 112,530 |
| JPMORGAN CHASE & COMPANY JPMORGAN CHASE & COMPANY NON CUML AA PERPTL 6.1% | AT COST | 250,012 | 252,080 |
| WISDOMTREE INDIA | AT COST | 31,964 | 49,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,074 | 0 | 2,074 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA ATTORNEY GENERAL FEE | 25 | 0 | 25 | |
| INVESTMENT MANAGEMENT FEE | 36,809 | 36,809 | 0 | |
| ACCRUED INTEREST PAID | 1,290 | 1,290 | 0 | |
| INSURANCE | 371 | 0 | 371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 EXCISE TAX | 754 | 0 | 0 | |
| 2018 ESTIMATED PAYMENT | 2,840 | 0 | 0 | |
| PAYROLL TAXES | 1,932 | 0 | 1,932 |