| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,670 | 1,670 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 320 ACRES LAND | 2010-04-23 | 1,376,000 | |||||||
| 52 X 44 BARN | 2010-04-23 | 1 | |||||||
| 56 X 28 POLE SHED | 2010-04-23 | 1 | |||||||
| 15K BUSHEL GRAN BIN | 2010-04-23 | 1 | |||||||
| 6500 BU POLE SHED | 2010-04-23 | 1 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC 4.00 2/15/22 | 5,186 | 5,084 |
| AMER EXP BANK FSB 2.2 10/23/19 | 20,000 | 19,920 |
| BARCLAYS BANK 5.0% DUE 5/27/20 | 30,000 | 30,323 |
| CAMPBELL SOUP CO 4.50% DUE 2/1 | 10,411 | 10,017 |
| GENERAL DYNAMICS CORP 2.25 11/15/22 | ||
| GENERAL ELEC CAP CORP MED TERM 3.0 | 25,000 | 18,452 |
| GOLDMAN SACHS GP 4.15% 8/15/23 | 20,000 | 20,081 |
| INTEL CORP 2.7% 12/15/22 | 15,188 | 14,736 |
| NATIONAL RURAL UTIL 3.0% 9/15/22 | 5,015 | 4,810 |
| PEPSICO INC 3.0% 8/25/21 | 9,967 | 9,990 |
| PHILLIP MORRIS INTL INC 2.625% 3/6/2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC COM | 5,339 | 4,281 |
| ABBVIE INC COM | 8,644 | 11,063 |
| AMERIPRISE FINL INC COM | 3,804 | 4,175 |
| AMGEN INC COM | 4,810 | 5,840 |
| BRITISH AMERN TOB PLC SPON A D R REP | 2,562 | 1,179 |
| CMS ENERGY CORP | 2,307 | 3,227 |
| CARNIVAL CORP PAIRED CTF | 10,937 | 8,874 |
| CHEVRON CORPORATION | 3,675 | 4,352 |
| CISCO SYSTEMS INC COM | 2,724 | 4,333 |
| CROWN CASTLE INTL CORP | 9,421 | 10,320 |
| DIGITAL RLTY TR INC | 3,779 | 5,328 |
| DOMINION ENERGY INC COM | 3,010 | 3,216 |
| DOWDUPONT INC COM | 2,998 | 3,209 |
| DUKE ENERGY HOLDING CORP COM NEW | 2,780 | 3,452 |
| ENBRIDGE INC | 4,130 | 4,040 |
| FORD MTR CO DEL COM PAR 0.01 | 4,046 | 2,219 |
| HASBRO INC | 2,312 | 2,844 |
| INTEL CORP | 3,772 | 5,162 |
| INTERNATIONAL PAPER CO COM | 2,799 | 3,027 |
| J P MORGAN CHASE CO | 10,648 | 12,691 |
| JOHNSON JOHNSON COM | 4,118 | 5,162 |
| LOCKHEED MARTIN CORP COM | 3,134 | 2,618 |
| MCDONALDS CORP COM | 2,966 | 4,439 |
| MERCK AND CO INC | 3,434 | 4,967 |
| MICROSOFT CORP | 2,381 | 4,571 |
| NOVARTIS ADR REPSTG 1 ORD SH | 10,153 | 10,297 |
| PEPSICO INC | 9,965 | 10,496 |
| PFIZER INC COM | 8,682 | 10,476 |
| PHILIP MORRIS INTL COM | 10,447 | 8,345 |
| PROCTER & GAMBLE CO | 3,258 | 3,677 |
| PRUDENTIAL FINANCIAL INC COM | 3,997 | 4,078 |
| QUALCOMM INC COM | 3,589 | 4,268 |
| RLJ LODGING TRUST | 2,962 | 2,214 |
| ROGERS COMMUNICATIONS INC CL B | ||
| ROYAL DUTCH SHELL PLC SPON ADR B | 4,403 | 4,196 |
| SCHLUMBERGER LTD | 4,590 | 4,330 |
| SUNTRUST BKS INC COM | 4,200 | 3,279 |
| TARGET CORP COM | 4,342 | 3,965 |
| 3M CO COM | 2,951 | 2,858 |
| TRANSCANADA CORP | 3,476 | 3,749 |
| UNION PACIFIC CORP | 2,918 | 4,147 |
| VENTAS INC | 4,499 | 4,687 |
| VERIZON COMMUNICATIONS | 3,866 | 10,682 |
| WILLIAMS COS INC | 3,058 | 2,867 |
| INVESCO LTD SHS | 6,363 | 2,930 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DELAWARE GROUP VALUE F SML CP VAL | AT COST | 23,815 | 25,095 |
| DODGE & COX INCOME FD 147 | AT COST | 74,011 | 73,643 |
| EATON VANCE MUT FDS TR FLT RT CL I | AT COST | 41,854 | 41,421 |
| FIDELITY COMWLTH TR INTER BD FD | AT COST | 76,732 | 75,532 |
| GUGGENHEIM FDS TR TTL RET BD INSTL | AT COST | 86,835 | 85,523 |
| GUGGENHEIM FDS TR MACRO OPP INSTL | AT COST | 14,810 | 15,329 |
| IVY INTERNATIONAL CORE INTL COR EQT | AT COST | 98,146 | 88,013 |
| JPMORGAN TR II EQTY INCOME SI | AT COST | 36,248 | 43,003 |
| JPMORGAN TR II LARGE CAP GROWTH SELE | AT COST | 29,399 | 28,002 |
| LAZARD FDS INC US CORP INSTL | AT COST | 21,900 | 20,656 |
| OPPENHEIMER DEVELOPING CL I | AT COST | 27,415 | 31,066 |
| PRINCIPAL FDS INC PFD SECS INSTL | AT COST | 26,050 | 24,124 |
| ROWE T PRICE MID-CAP G FD CL I | AT COST | 25,255 | 26,710 |
| T. ROWE PRICE MID CAP I | AT COST | 5,000 | 4,019 |
| ROWE T PRICE REAL ESTA COM | AT COST | 28,539 | 26,103 |
| STORED GRAIN | AT COST | 96,122 | |
| AMERICAN EXPRESS CENTRN CD 2.1 | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 | 4 | |||
| FARMLAND | 1,376,000 | 1,376,000 | 2,336,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENERSTAR CAPITAL CREDITS | 956 | 1,245 | 1,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 320 ACRES FARM LAND | ||||
| CHEMICALS | 5,537 | 5,537 | ||
| FERTILIZER | 12,617 | 12,617 | ||
| LIME | 933 | 933 | ||
| SEEDS | 14,859 | 14,859 | ||
| CHECK OFF | 827 | 827 | ||
| UTILITIES | 1,345 | 1,345 | ||
| INSURANCE | 3,960 | 3,960 | ||
| RE TAXES | 6,680 | 6,680 | ||
| FARM MANAGEMENT FEES | 5,984 | 5,984 | ||
| SOIL TESTING | 618 | 618 | ||
| STORAGE/WAREHOUSING | 1,618 | 1,618 | ||
| MISCELLANEOUS | 317 | 317 | ||
| APPRAISAL | 500 | 500 | ||
| EXPENSES | ||||
| IL CHARITY BUREAU FD- ATTY GE | 15 | 15 | ||
| SERVICE CHARGE | 16 | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHOLARSHIPS RETURNED | 6,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 590 | |||
| FOREIGN TAX W/H | 179 |