| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDWARD HAWKINS - ACCOUNTING FEES | 300 | 0 | 0 | 300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 50% RENTAL USE | 2013-03-01 | 701,682 | 97,521 | SL | 2.56 % | 17,991 | 17,991 | ||
| OFFICE FURNITURE | 2013-01-01 | 6,000 | 3,785 | 200DB | 5.76 % | 346 | |||
| A/C | 2017-10-31 | 3,425 | 122 | 200DB | 27.55 % | 944 | 944 | ||
| BUILDING - 50% CHARITABLE | 2013-01-01 | 701,683 | 97,521 | SL | 2.56 % | 17,991 | |||
| ROOF - 50% RENTAL USE | 2018-02-20 | 54,592 | SL | 2.25 % | 1,227 | 1,227 | |||
| ROOF - 50% CHARITABLE USE | 2018-02-20 | 54,592 | SL | 2.25 % | 1,227 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 50,928 | 51,506 |
| MARATHON PETE CORP NOTE | 50,149 | 50,061 |
| STARBUCKS CORP NOTE | 48,722 | 49,200 |
| THERMO FISHER SCIENTIFIC INC NOTE | 50,131 | 50,827 |
| ANTHEM INC NOTE | 49,247 | 49,465 |
| VISA INC NOTE | 48,850 | 49,439 |
| TYSON FOODS INC NOTE | 50,158 | 50,434 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER COMPANY | 16,298 | 29,896 |
| ABBVIE INC | 10,754 | 11,063 |
| ALPHABET INC | 18,856 | 20,712 |
| AMGEN INC | 16,145 | 17,520 |
| ANHEUSER-BUSCH INBEV SA/NV | ||
| APPLE INC | 19,601 | 19,718 |
| CISCO SYS INC | 13,298 | 16,249 |
| CORNING INC | 14,330 | 13,595 |
| CUMMINS INC | 19,407 | 14,700 |
| DANAHER CORP | 15,876 | 18,046 |
| DENTSPLY SIRONA INC | ||
| DISNEY WALT CO | 14,815 | 16,448 |
| ENBRIDGE INC | 9,899 | 7,770 |
| EXXON MOBIL CORP | 11,025 | 9,206 |
| HOME DEPOT INC | 12,117 | 12,887 |
| INTEL CORP | 18,689 | 18,772 |
| JOHNSON & JOHNSON | 20,559 | 19,357 |
| MCCORMICK & CO INC | ||
| MICROSOFT CORP | 17,970 | 22,853 |
| NIKE INC CL B | 14,870 | 20,389 |
| NORTHERN TR CORP | 13,779 | 12,538 |
| PEPSICO INC | 14,436 | 14,362 |
| PRAXAIR INC | ||
| ROYAL BANK OF CANADA | 16,743 | 14,732 |
| SCHLUMBERGER LIMITED COM | 10,016 | 5,412 |
| SCHWAB CHARLES CORP | 9,745 | 9,344 |
| SOUTHWEST AIRLINES CO | 14,010 | 11,620 |
| STARBUCKS CORP | ||
| STRYKER CORP | 10,842 | 11,756 |
| WAL-MART STORES INC | 10,922 | 12,109 |
| WASTE MANAGEMENT INC | 15,592 | 17,798 |
| CROWN CASTLE INTL CORP | 20,570 | 21,726 |
| EATON CORP PLC COM | 9,559 | 7,896 |
| LINDE PLC COM | 20,431 | 19,505 |
| FEDEX CORP COM | 18,694 | 12,100 |
| RAYTHEON CO COM | 9,998 | 7,667 |
| MSMUCKER J M CO COM | 12,793 | 11,686 |
| UNITED TECHNOLOGIES CORP COM | 13,319 | 10,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED STRATEGIC VALUE DIVIDEND | AT COST | ||
| FIDELITY FLOATING RATE HIGH INCOME | AT COST | ||
| FIDELITY SHORT TERM BOND | AT COST | ||
| FEDERATED TOTAL RETURN BOND | AT COST | ||
| BTS TACTICAL FIXED INCOME FUND CL I | AT COST | ||
| THOMPSON BOND FUND | AT COST | ||
| VANGUARD INTL EQUITY INDEX FD-ALL EX-US | AT COST | 28,527 | 23,930 |
| VANGUARD INTL EQUITY INDEX FD-EMRG MKTS | AT COST | ||
| VANGUARD INDEX FDS MID CAP | AT COST | 83,316 | 76,690 |
| VANGUARD INDEX FDS SMALL CAP | AT COST | 42,013 | 38,277 |
| BLACKROCK MID CAP GROWTH EQUITY INSTL | AT COST | 75,000 | 62,906 |
| FEDERATED KAUFMANN SMALL CAP FD A | AT COST | 46,000 | 38,280 |
| GOLDMAN SACHS GQG PARTNERS INTL | AT COST | 58,000 | 51,921 |
| GOLDMAN SACHS SHORT TERM CONS INC | AT COST | 21,000 | 20,958 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,000 | 4,131 | 1,869 | 1,869 |
| Machinery and Equipment | 11,171 | 8,812 | 2,359 | 2,359 |
| Buildings | 1,403,365 | 231,024 | 1,172,341 | 1,872,365 |
| Improvements | 109,184 | 2,454 | 106,730 | |
| Land | 427,635 | 427,635 | 427,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN, FELCOSKI & STONE - LEGAL FEES | 32,669 | 3,267 | 0 | 29,402 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 330 | 48 | 48 |
| PREPAID INTEREST | 811 | 811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM AMORTIZATION | 278 | 278 | ||
| INSURANCE | 124 | 124 | ||
| INVESTMENT EXPENSES | 30 | 30 | ||
| MILLER GESKO - INVESTMENT ADVISORY FEES | 11,640 | 11,640 | ||
| OFFICE EXPENSE | 316 | 316 | ||
| Rental Expenses | 15,692 | 15,692 | ||
| STATE FILING FEE | 105 | 105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 8 | 8 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - 2017 | 3,663 | 3,663 | ||
| FOREIGN TAXES WITHHELD | 697 | 697 |