| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2006-10-01 | 4,825 | 4,825 | SL | 5.000000000000 | 0 | |||
| GRILL | 2011-10-24 | 4,000 | 4,000 | 200DB | 7.000000000000 | 0 | |||
| TARP | 2016-01-01 | 6,583 | 4,567 | 200DB | 7.000000000000 | 288 | |||
| EQUIPMENT PURCHASED FROM MK | 2017-08-07 | 9,281 | 928 | 200DB | 5.000000000000 | 742 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Marbella Subd, Lot 3, Blk A, Travis County , TX | Donated | 2018-07 | 498,273 | 1,038,165 | -539,892 | |||||
| GRILL | 2011-10 | 2018-07 | 4,000 | 4,000 | 4,000 | 4,000 | ||||
| TARP | 2016-01 | 2018-07 | 1,728 | 6,583 | 0 | 4,855 | ||||
| EQUIPMENT PURCHASED FROM MK | 2017-08 | 2018-07 | 9,281 | 4,640 | 6,311 | 1,670 | ||||
| Marbella Subd, Lot 4, Blk A, Sec 2, Travis County , TX | Donated | 2018-07 | 1,000,000 | 2,076,330 | -1,076,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS-CANYON | 20,216 | 0 | 0 |
| Organizational costs | 4,825 | 4,825 | 4,825 |
| less: Accumulated depreciation | -4,825 | -4,825 | -4,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Misc. expenses | -303 | -303 | ||
| Bank charges | 252 | 126 | 252 | |
| Organizational expenses | 40 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest on notes receivable | 23,480 | 23,480 | 23,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property taxes | 52 |