| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,100 | 0 | 2,100 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COST | 2013-10-11 | 3,707 | 3,149 | 60.000000000000 | 558 | 0 | 3,707 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES INTERMEDIATE CREDIT BOND ETF | 66,200 | 62,904 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 13,339 | 23,047 |
| AGILENT TECHNOLOGIES INC | 12,316 | 20,238 |
| ALLERGAN PLC | 36,567 | 23,391 |
| ALPHABET INC CLASS C | 26,890 | 51,781 |
| APPLE INC | 22,117 | 31,548 |
| BLACKROCK INC | 16,381 | 19,641 |
| BROADCOM LTD | 13,960 | 38,142 |
| DOVER CORP | 433 | 14,190 |
| DOWDUPONT INC | 20,587 | 21,392 |
| EOG RES INC | 7,629 | 8,721 |
| FGT FRANKLIN INTERNATIONAL GROWTH FUND | 38,288 | 41,011 |
| IQVIA HOLDINGS INC | 5,711 | 11,617 |
| ISHARES RUSSELL 2000 ETF | 11,190 | 13,390 |
| LAM RESEARCH CORP | 17,015 | 27,234 |
| MASTERCARD INC-CLASS A | 15,731 | 37,730 |
| MICROSOFT CORP | 10,298 | 20,314 |
| MONDELEZ INTERNATIONAL INC | 2,662 | 20,015 |
| MORGAN STANLEY | 13,406 | 17,842 |
| PEPSICO INC | 10,059 | 11,048 |
| ROYAL DUTCH PLC ADR | 25,426 | 29,135 |
| STARBUCKS CORP | 22,348 | 25,760 |
| TJX COS INC NEW | 21,412 | 26,844 |
| UNION PACIFIC CORP | 11,803 | 20,734 |
| US BANCORP DEL COM NEW | 16,665 | 18,280 |
| WALT DISNEY CO | 19,968 | 21,930 |
| BANK OF AMERICA CORP | 19,219 | 14,784 |
| AMERICAN EXPRESS CO | 18,600 | 19,064 |
| ELECTRONIC ARTS | 16,670 | 15,782 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COST | 3,707 | 3,707 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,658 | 5,658 | 0 | |
| AMORTIZATION | 558 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 310 | 310 | 0 |