| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8140 - ACCOUNTING FEES | 3,281 | 3,281 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1976-01-01 | 5,000 | |||||||
| BUILDING | 1992-08-28 | 259,190 | 208,573 | S/L | 31.0000 | 8,361 | 8,361 | 8,361 | |
| REMODELING | 1993-08-03 | 40,348 | 25,515 | S/L | 39.0000 | 1,034 | 1,034 | 1,034 | |
| REMODELING | 1994-08-01 | 27,466 | 16,458 | S/L | 39.0000 | 704 | 704 | 704 | |
| ASPHALT | 1994-12-06 | 2,900 | 2,900 | S/L | 15.0000 | ||||
| AU UNITS | 1995-07-12 | 5,925 | 5,925 | S/L | 39.0000 | ||||
| WINDOWS | 2002-09-20 | 2,636 | 1,034 | S/L | 39.0000 | 68 | 68 | 68 | |
| CARPET | 2002-12-31 | 3,431 | 3,431 | S/L | 7.0000 | ||||
| FURNACE | 2002-10-12 | 4,875 | 4,875 | 200DB | 7.0000 | ||||
| RENOVATIONS | 2002-12-31 | 4,558 | 1,753 | S/L | 39.0000 | 117 | 117 | 117 | |
| NEW HEATING | 2005-08-02 | 1,250 | 1,250 | 200DB | 7.0000 | ||||
| NEW DOORS | 2006-09-09 | 676 | 204 | S/L | 39.0000 | 17 | 17 | 17 | |
| CARPET | 2006-03-09 | 677 | 560 | 150DB | 15.0000 | 37 | 37 | 37 | |
| HEAT PUMP | 2009-05-21 | 2,682 | 1,533 | S/L | 15.0000 | 179 | 179 | 179 | |
| ROOF | 2009-10-27 | 6,950 | 1,456 | S/L | 39.0000 | 178 | 178 | 178 | |
| BUILDING | 1976-10-01 | 220,419 | 220,419 | S/L | 31.0000 | ||||
| LAND | 1976-01-01 | 5,000 | |||||||
| ROOF | 1990-08-11 | 14,269 | 12,026 | S/L | 31.0000 | 460 | |||
| ROOF | 1995-08-29 | 16,956 | 9,314 | S/L | 39.0000 | 435 | |||
| GAS/CENTRAL AIR | 1998-03-30 | 13,714 | 6,624 | S/L | 39.0000 | 351 | |||
| CARPET | 2001-04-25 | 10,426 | 10,426 | 200DB | 7.0000 | ||||
| WINDOWS | 2002-03-29 | 9,214 | 3,503 | S/L | 39.0000 | 236 | |||
| BLDG. IMPROVEMENTS | 2003-06-30 | 3,250 | 1,127 | S/L | 39.0000 | 84 | |||
| LIGHTING | 2004-04-21 | 1,176 | 384 | S/L | 39.0000 | 30 | |||
| AC UNITS | 2007-07-17 | 2,531 | 2,531 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2009-12-07 | 3,639 | 3,639 | S/L | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 193,737 | 193,737 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| JEFFERSON/TUCKAWAY BUILDING, LAND | 368,564 | 286,163 | 82,401 | 450,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GUILD BUILDING, FF&E | 295,594 | 271,562 | 24,032 | 625,000 |
| 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERMANENT ART DISPLAY | 83,100 | 83,100 | 2,437,950 |
| Description | Amount |
|---|---|
| UNREAL. LOSSES ON INVSTMNTS. | 18,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GALLERY & FINE ARTISANS | ||||
| 8520, 8620 - DISPLAY LABELS/S | 119 | 119 | ||
| 8505 - INSURANCE-FINE ART COV | 600 | 600 | ||
| 8530 - LIGHTING EXPENSES | 15 | 15 | ||
| 8540 - HANGING & EXHIBITING E | 14 | 14 | ||
| 8580 - MEMBER ARTIST MARKETIN | ||||
| 8590 - MEMBER ARTIST RECEPTIO | ||||
| 8599 - TRANSACTION MISTAKES/E | ||||
| 8570, 8500 - OTHER GALLERY EX | 219 | 219 | ||
| 8510, 8610 - SHIPPING & DELIV | 1,318 | 1,318 | ||
| 8630 - BAGS/BOXES/PAPER PRODU | 204 | 204 | ||
| 8690 - OTHER ARTISANS SHOP EX | 16 | 16 | ||
| 8545 - EASELS | ||||
| 8595 - REIMB. ARTIST PURCHASE | ||||
| ANNUAL & SPECIAL EVENTS | ||||
| 7612, 7622, 7652, 7882 - GENE | 223 | 223 | ||
| 7614, 7624, 7884 - PRIZES & A | 3,575 | 3,575 | ||
| 7662, 7805 - GRAPHIC DESIGN/P | 287 | 287 | ||
| 7664, 7666, 7668 - W. BADEN E | 858 | 858 | ||
| 7705 - RECEPTIONS | 155 | 155 | ||
| 7710 - COMMUNITY EVENTS | 16 | 16 | ||
| 7715 - PERFORMANCES & CONCERT | 55 | 55 | ||
| 7730 - NON-ANNUAL ART SHOWS | 149 | 149 | ||
| 7735 - RAFFLE-PAINTING | ||||
| 7795 - OTHER SPECIAL EVENTS | 788 | 788 | ||
| 7815 - MARKETING MAILING EXP. | 129 | 129 | ||
| 7830 - GUILD PLEIN AIR PAINT | ||||
| 7860 - RECEPTION/VILLAGE ART | 116 | 116 | ||
| 7895 - SUPPLIES & EXPENSES | ||||
| COMMERCIAL BUILDING | ||||
| 8730 - INSURANCE | 2,910 | 2,910 | 2,910 | |
| 8720, 8760 - MAINTENANCE & RE | 7,144 | 7,144 | 7,144 | |
| 8710 - UTILITIES | 6,381 | 6,381 | 6,381 | |
| EXPENSES | ||||
| 7300, 8290 - MISCELLANEOUS EX | 137 | 99 | ||
| 7390, 8040 - OFFICE SUPPLIES | 1,811 | 1,811 | ||
| 7392, 8060 - POSTAGE & MAILIN | 146 | 146 | ||
| 7405 - INSURANCE-FINE ART COV | 3,400 | 3,400 | ||
| 7420 - ARCHIVAL SUPPLIES | ||||
| 7430 - FRAMING | 7 | 7 | ||
| 7440 - PHOTOGRAPHY | ||||
| 7500, 7510 - ART WORKSHOPS & | 2,539 | 2,539 | ||
| 7540 - VAN BUREN ELEMENTARY P | 11,302 | 11,302 | ||
| 8005 - CASH OVER/SHORT | 92 | |||
| 8010 - BANK FEES | 240 | 240 | ||
| 8030 - MERCHANT FEES | 3,102 | 3,102 | ||
| 8050 - CLEANING SUPPLIES | 476 | 476 | ||
| 8070 - OFFICE PRINTING | 724 | 724 | ||
| 8080 - REPAIRS & MAINTENANCE | 118 | 118 | ||
| 8090 - DUES & SUBSCRIPTIONS | 50 | 50 | ||
| 8100 - SOFTWARE | 897 | 897 | ||
| 8110 - TELEPHONE | 1,037 | 1,037 | ||
| 8120 - INTERNET | 1,134 | 1,134 | ||
| 8130 - INSURANCE | 3,749 | 3,749 | ||
| 8180 - BUSINESS LICENSE & PER | 206 | 206 | ||
| 8190 - BACKGROUND MUSIC | 333 | 333 | ||
| 8200 - REFRESHMENTS & MEALS | 642 | 642 | ||
| 8210 - STAFF DEVELOPMENT & TR | 140 | 140 | ||
| 8250 - BOARD OF DIRECTORS EXP | 75 | |||
| 8260 - PENALTIES AND FINANCE | 1,741 | |||
| 8410 - WEBSITE | 254 | 254 | ||
| 8420 - WEB-BASED & EMAIL MARK | 642 | 642 | ||
| 8430 - LOCAL ADVERTISING | 1,887 | 1,887 | ||
| 8440 - REGIONAL/NATIONAL ADVE | 250 | 250 | ||
| 8450 - PROMOTIONS | ||||
| 8460 - GRAPHIC DESIGN & PRINT | 7,418 | 7,418 | ||
| 9518, 9628, 9660 - INVESTMENT | 1,858 | 1,858 | 1,858 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 4400 - PATRON MEMBERSHIP DUES | 3,590 | 3,590 | |
| 4600 - ARTIST MEMBERSHIP DUES | 13,000 | 13,000 | |
| ANNUAL & SPECIAL EVENTS | 61,208 | 61,208 | |
| 5900 - MISCELLANEOUS INCOME | 255 | 255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 6,488 | |
| RENT & SECURITY DEPOSITS | 715 | 715 |
| SALES TAX | 1,023 | 631 |
| GIFT CERTIFICATE UNREDEEMED | -35 | -278 |
| LINE OF CREDIT | 60,000 | 71,000 |
| CUSTOMER DEPOSITS | 284 | |
| UNBILLED PURCHASES | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8170 - CONSULTING FEES | 1,980 | 1,980 | ||
| 8160 - PAYROLL SERVICE FEES & CO | 1,137 | 1,137 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GALLERY & FINE ARTISANS | 108,513 | 71,624 | 36,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8292, 8850 - IN SALES TAXES | 41 | 41 |