| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUKE CORLEY, CPA, P.C. | 3,745 | 936 | 0 | 2,809 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOFING AND FLOORING | 2012-05-07 | 45,792 | 6,653 | SL | 39.0000 | 1,174 | |||
| NEW OFFICE BUILDOUT | 2013-11-21 | 12,345 | 1,294 | SL | 39.0000 | 317 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | STATEMENT REGARDING THE FOUNDATION'S SHARED EXPENSE ARRANGEMENT, INCLUDING PAYROLLTHIS FOUNDATION IS A MEMBER OF A GROUP OF RELATED CHARITABLE 501(c)(3) ORGANIZATIONS THAT REIMBURSES THE MULCAHY FOUNDATION (EIN: 86-6053461) FOR VARIOUS EXPENSES INCURRED BY MULCAHY ON BEHALF OF THE GROUP. THIS COST-SHARING ARRANGEMENT PROMOTES THE EFFICIENT OPERATION OF THE PARTICIPATING FOUNDATIONS. PAYROLL IS ONE OF THE SHARED EXPENSES WITH MULCAHY ACTING AS THE COMMON PAYMASTER. SEE THE MULCAHY FOUNDATION FORM 990-PF FOR THE APPROPRIATE DISCLOSURES OF THE EXPENDITURES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15M TYSON FOODS 7% | ||
| 10M STATE OF ISRAEL 7.25% | 9,630 | 12,450 |
| 23M SEARS ACCEPTANCE CORP. 7.5% | ||
| 50M AT&T 6.5% | 49,629 | 55,485 |
| 50M CNA FINANCIAL 7.25% | 46,505 | 56,712 |
| 20M GMAC 8% | 21,428 | 22,150 |
| 40M CITIZENS UTILITIES 7.45% | ||
| 10M ALBERTSON'S 8% | 9,967 | 8,150 |
| 15M CLEAR CHANNEL 6.875% | 13,680 | 2,700 |
| 15M KRAFT FOODS 7% | 14,967 | 18,144 |
| 20M MASCO 7.75% | 19,704 | 23,834 |
| 10M MOTOROLA 7.5% | 9,604 | 11,082 |
| 45M HOUSEHOLD FINANCE 7.625% | 45,005 | 56,454 |
| 100M NATIONAL RURAL UTILITIES 8% | 103,505 | 137,617 |
| 50M TARGET 7% | 48,235 | 64,553 |
| 123M AFLAC 6.9% | 136,922 | 159,914 |
| 100M ARCELORMITTAL 7% | 98,724 | 105,360 |
| 100M ASSURED GUARANTY 7% | 99,505 | 115,173 |
| 100M BANC ONE CORP 7.75% | 116,645 | 117,650 |
| 144M BELL SOUTH 7% | 151,573 | 159,398 |
| 100M CITIGROUP 6.875% | 110,095 | 122,601 |
| 100M CORNING 7.53% | 119,005 | 111,888 |
| 100M GE CAPITAL 6.875% | 118,454 | 104,550 |
| 100M GLOBAL MARINE 7% | 249,534 | 202,500 |
| 100M GOLDMAN SACHS 7.5% | 108,957 | 100,482 |
| 100M HSBC HOLDINGS 7.35% | 114,578 | 122,485 |
| 65M HOUSEHOLD FINANCE 7.35% | 71,370 | 79,644 |
| 100M LINCOLN NATIONAL 7% | 115,149 | 125,742 |
| 150M MEAD CORP 7.55% | 158,582 | 183,195 |
| 105M MORGAN STANLEY 7.25% | 122,263 | 132,213 |
| 100M MORGAN STANLEY 7.3% | 98,421 | 101,518 |
| 85M PROTECTIVE LIFE 8.45% | 101,155 | 115,241 |
| 40M GTE 6.94% | 50,605 | 46,335 |
| 100M GOLDMAN SACHS 6.75% | 111,657 | 112,928 |
| 100M MASCO 7.75% | 101,505 | 119,170 |
| 100M SOUTHERN COPPER 6.75% | 117,255 | 110,421 |
| 100M TELEFONICA 7.045% | 100,005 | 113,950 |
| 100M AVON 6.95% | 102,682 | 77,500 |
| 200M BANK OF AMERICA 6.5% | 211,713 | 220,576 |
| 200M BARRICK 7.5% | 208,989 | 242,264 |
| 250M KOHL'S 6.875% | 290,317 | 261,700 |
| 57M PROTECTIVE LIFE 8.45% | 71,943 | 77,279 |
| 90M SAFEWAY 7.25% | 97,397 | 78,300 |
| 100M SAFEWAY 7.25% | 101,001 | 87,000 |
| 78M SOUTHERN COPPER 6.75% | 75,083 | 86,128 |
| 250M TIME WARNER 7.3% | 269,086 | 271,015 |
| 150M US WEST 7.25% | ||
| 100M US WEST 7.125% | 98,862 | 94,245 |
| 175M ALBERTA ENERGY | 177,340 | 201,656 |
| 200M ASSURED GUARANTY 7% (RJ) | 222,483 | 230,346 |
| 225M ECOPETROL 7.375% | 255,061 | 247,669 |
| 100M PRIDE INTL. 7.875% | 118,590 | 74,000 |
| 132M VALE OVERSEAS 6.875% | 134,976 | 150,942 |
| 255M CBS (VIACOM) 6.875% | 277,881 | 273,656 |
| 100M WEATHERFORD INTL 7% | 96,037 | 51,750 |
| 250M WEATHERFORD INTL 6.75% | 241,428 | 128,750 |
| 100M CONOCO FUNDING 7.53% | 111,739 | 127,914 |
| 250M DOMTAR 6.75% | 280,006 | 253,465 |
| 100M KN ENERGY 7.45% | 107,776 | 112,947 |
| 250M KINDER MORGAN 7.3% | 234,810 | 288,965 |
| 300M XEROX 6.75% | 304,468 | 235,254 |
| 250M DISCOVERY COMM 6.35% | 276,481 | 261,945 |
| 50.593 DYNEGY 8.034% | 48,102 | 51,605 |
| 250M EL PASO NAT GAS 8.375% | 328,841 | 301,805 |
| 250M GENERAL MOTORS 6.75% | 298,876 | 242,025 |
| 250M NORDSTROM'S 7% | 285,421 | 269,990 |
| 250M PETROLEOS MEXICANOS 6.75% | 269,256 | 206,722 |
| 250M AMERICAN INTL 8.125% | 287,756 | 286,045 |
| 245M DISNEY 7.55% | 290,091 | 289,480 |
| 100M FAIRFAX FINANCIAL 7.75% | 120,256 | 114,762 |
| 250M FORD MOTOR 7.45% | 305,001 | 257,755 |
| 250M REYNOLDS AMERICAN 8.125% | 312,506 | 298,200 |
| 100M SUNOCO 6.85% | 113,599 | 105,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1665 PIEDMONT OFFICE TRUST REIT | 41,709 | 28,372 |
| 1500 ARC ENERGY TR | 38,839 | 8,903 |
| 800 COUNTRYWIDE CAP. TR | ||
| 1500 COUNTRYWIDE CAP TR. 7% | ||
| 875 OBSIDIION ENERGY | 37,391 | 326 |
| 2410 DYNEGY | 3,374 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 25,600 | 25,600 | 2,229,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAMOND VENTURES OPPORTUNITY FUND I, LLC | AT COST | 87,710 | 87,242 |
| LOS ARBOLES COMMUNITY #2 LLC | AT COST | 656 | 53,238 |
| 133 OZ GOLD | AT COST | 141,479 | 170,545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 58,137 | 9,438 | 48,699 | 48,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASED INTEREST | 8,931 | 8,932 | |
| TEXAS OIL AND GAS WELLS | 5,238,685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 149 | 37 | 112 | |
| DEDUCTIONS PER DIAMOND K-1 | 23 | 23 | ||
| DEDUCTIONS PER LOS ARBOLES K-1 | 2,507 | 2,507 | ||
| INSURANCE | 3,215 | 804 | 2,411 | |
| PARTIAL WRITEDOWN OF RANDALL NOTE | 10,000 | 10,000 | ||
| SHARED ADMIN. EXPENSES | 30,070 | 7,518 | 22,552 | |
| TITLE CO. FEES | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIAMOND K-1 LINE 1 | -43,574 | -43,574 | |
| LOS ARBOLES #2 K-1 LINE 1 | -2,284 | -2,284 | |
| OIL AND GAS ROYALTIES | 2,403,021 | 2,403,021 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MR BRADLEY RANDALL | UNRELATED PARTY | 128,500 | 108,215 | 2007-04 | 2017-04 | $883.44/MO. INTEREST ONLY | 825.00 % | DEED OF TRUST | |||
| BAYLESS HOUSE LLC | UNRELATED PARTY | 275,000 | 223,872 | 2012-07 | 2017-07 | $2,132.07/MO. | 700.00 % | DEED OF TRUST | |||
| CHARLEEN GARRY DUFFY | UNRELATED PARTY | 175,000 | 158,643 | 2012-03 | 1932-03 | $1,077.51/MO. | 625.00 % | DEED OF TRUST | |||
| LITERACY CONNECTS | UNRELATED PARTY | 600,000 | 397,845 | 2014-02 | 2044-02 | $3,972.18/MO. | 700.00 % | DEED OF TRUST | |||
| KATHLEEN SPACONE AND TIM DOLAN | UNRELATED PARTY | 500,000 | 417,044 | 2015-01 | 1930-01 | $4,494.14/MO. | 700.00 % | DEED OF TRUST IN LAND | |||
| DIAPER BANK OF SO AZ | 600,000 | 2016-03 | 1946-09 | $3,500/MO. INT. ONLY | 700.00 % | DEED OF TRUST | |||||
| ROBERT KEEPER RANDI BRADFASS | UNRELATED PARTY | 355,000 | 350,626 | 2017-11 | 2018-10 | $2,509.07/MO. | 700.00 % | DEED OF TRUST | |||
| JANINA AND BRYAN GOODMAN | UNRELATED PARTY | 90,000 | 2017-10 | 2018-09 | $1,782.11/MO. | 700.00 % | DEED OF TRUST | ||||
| TOMBSTONE INVESTORS LLC | UNRELATED PARTY | 750,000 | 744,789 | 2018-05 | $5542.43/MO. | 700.00 % | DEED OF TRUST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUDDLESTON & CO VALUATION 2016 | 8,024 | 8,024 | 0 | 0 |
| HUDDLESTON & CO VALUATION 2017 | 4,878 | 4,878 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 104 | 104 | ||
| OIL AND GAS PRODUCTION TAX | 113,394 | 113,394 | ||
| PRIOR YEAR US TAX | 1,324 | |||
| REEVES COUNTY PROPERTY TAX | 25,079 | 25,079 | ||
| US ESTIMATED TAX | 44,000 | |||
| WARD COUNTY PROPERTY TAX | 16,051 | 16,051 |