| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 8,164 | 4,082 | 0 | 4,082 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF-COTTAGE | 1998-05-07 | 11,426 | 5,750 | SL | 2.56 % | 293 | 293 | ||
| ROOF-TEA ROSE | 2006-05-15 | 18,617 | 5,546 | SL | 2.56 % | 477 | 477 | ||
| NEW ROOF - COTTAGE | 2017-07-01 | 17,059 | 201 | SL | 2.56 % | 437 | 437 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED TECHNOLOGIES CORP | 35,469 | 42,592 |
| NORTHWESTERN CORPORATION | 33,034 | 59,440 |
| AT&T INC | 31,477 | 28,540 |
| NOVO NORDISK A/S DR | 26,097 | 48,374 |
| ORACLE CORP | 30,865 | 40,635 |
| HONEYWELL INTL INC | 28,472 | 66,060 |
| PROCTOR & GAMBLE | 27,346 | 36,768 |
| SCHLUMBERGER LTD | 24,744 | 10,824 |
| BRISTOL MYERS SQUIBB CO | 20,380 | 20,792 |
| EATON CORP PLC SHS | 22,503 | 27,464 |
| JOHNSON & JOHNSON | 20,413 | 25,810 |
| KINDER MORGAN INCORP | 32,771 | 12,135 |
| KRAFT HEINZ CO | 16,563 | 12,912 |
| NEXTERA ENERGY INC COM | 19,510 | 34,764 |
| CHEVRON CORP | 19,290 | 21,758 |
| CROWN CASTLE INTL CORP NEW COM | 24,833 | 32,589 |
| ADVANSIX INC | 158 | 487 |
| WEYERHAEUSER CO | 3,199 | 3,498 |
| ONEOK INC NEW | 35,450 | 37,172 |
| RESIDIO TECHNOLOGIES | 853 | 1,706 |
| GARRETT MOTION INC | 313 | 617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES COHEN & STEERS REIT ETF | AT COST | 14,901 | 38,280 |
| TEMPLETON EMG MKT INCM FD | AT COST | 10,734 | 9,620 |
| ISHARES MSCI EAFE INDEX | AT COST | 7,888 | 11,756 |
| S&P 500 INDEX FUND | AT COST | 12,211 | 35,225 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 7,939 | 25,739 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 77,102 | 42,704 | 34,398 | 1,482,000 |
| Land | 50,000 | 50,000 | 988,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,613 | 5,290 | 0 | 1,323 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 245 | 245 | ||
| Rental Expenses | 7,600 | 7,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL | 50 | 50 | ||
| ESTIMATED TAX | 2,500 | |||
| FED TAXES PRIOR YR | 190 | |||
| SEC OF STATE | 10 | 10 |