| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,900 | 0 | 0 | 19,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 1183 RANDOLPH | 2001-04-30 | 300,000 | 128,843 | SL | 2.56 % | 7,692 | |||
| BUILDING IMPROVEMENTS | 2003-12-15 | 154,978 | 55,967 | SL | 2.56 % | 3,974 | |||
| NEW DOORS | 2004-09-10 | 6,526 | 2,227 | SL | 2.56 % | 167 | |||
| BUILDING IMPROVEMENTS-CTC | 2004-07-01 | 467,213 | 161,719 | SL | 2.56 % | 11,979 | |||
| BUILDING IMPROVEMENTS-CTC | 2005-07-01 | 147,898 | 47,400 | SL | 2.56 % | 3,792 | |||
| FIX SHED, PORCH & RAMP | 2006-07-07 | 4,200 | 3,220 | SL | 15.0000 | 280 | |||
| ROOF REPAIRS | 2006-08-10 | 19,056 | 14,499 | SL | 15.0000 | 1,270 | |||
| WALL FENCE | 2006-09-08 | 14,527 | 10,971 | SL | 15.0000 | 968 | |||
| BUILDING IMPROVEMENTS | 2007-11-26 | 52,816 | 13,766 | SL | 2.56 % | 1,354 | |||
| IRRIGATION INSTALLATION | 2007-10-25 | 6,946 | 1,826 | SL | 2.56 % | 178 | |||
| STONE WALL& DRIVEWAY EXPN | 2005-11-02 | 9,250 | 5,633 | SL | 20.0000 | 463 | |||
| LAND IMPROVEMENTS - TREES | 2009-11-06 | 11,344 | 6,150 | SL | 6.67 % | 757 | |||
| ROOF | 2009-09-30 | 12,682 | 2,695 | SL | 2.56 % | 325 | |||
| BUILDING IMPROVEMENTS | 2010-08-19 | 161,525 | 30,549 | SL | 2.56 % | 4,142 | |||
| LAND IMPROVEMENTS | 2011-07-30 | 72,742 | 31,534 | SL | 6.67 % | 4,852 | |||
| COMPUTERS | 2014-03-08 | 10,020 | 8,288 | 200DB | 11.52 % | 1,154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 3,468,284 | |||
| Furniture and Fixtures | 24,238 | 24,238 | ||
| Machinery and Equipment | 20,878 | 20,872 | 6 | |
| Buildings | 1,350,769 | 511,010 | 839,759 | |
| Improvements | 93,336 | 49,389 | 43,947 | |
| Land | 2,584,000 | 2,584,000 | ||
| Miscellaneous | 38,287 | 37,709 | 578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,005 | 0 | 0 | 6,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN COPELAND PROPERTIES, INC. | 30,046 | 29,749 | 29,749 |
| INVESTMENT IN COPELAND PROPERTIES, LP | 2,114,551 | 2,086,625 | 2,086,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 7 | 7 | ||
| COMPUTER ANNUAL MAINTENANCE | 8,200 | 8,200 | ||
| DUES AND SUBSCRIPTIONS | 765 | 765 | ||
| INSURANCE | 81,711 | 81,711 | ||
| MA FORM PC | 500 | 500 | ||
| MISCELLANEOUS | 1,051 | 1,051 | ||
| OFFICE EXPENSES | 995 | 995 | ||
| REPAIRS & MAINTENANCE | 25,122 | 25,122 | ||
| REPAIRS AND MAINTENANCE | 1,500 | 1,500 | ||
| UTILITIES | 4,992 | 4,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVICE | 169,038 | 169,038 | 0 | 0 |
| PAYROLL SERVICE FEES | 1,757 | 0 | 0 | 1,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 35,037 | 35,037 | ||
| FOREIGN TAXES | 7,471 | 7,471 | ||
| PAYROLL TAXES | 26,286 | 13,143 | 13,143 | |
| REAL ESTATE TAXES | 9,612 | 9,612 |