| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,116 | 0 | 7,116 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRAXAIR, INC. SR NTS 2.45% DUE 2/15/2022 DTD 2/6/2012 | 49,102 | 49,102 |
| CHEVRON CORP GLOBAL SR NTS 2.427% DUE 6/24/2020 DTD 6/24/2013 | 49,697 | 49,697 |
| UNILEVER CAPITAL CORP GTD SR NTS 2.20% DUE 3/6/2019 DATED 9/6/2013 | 49,952 | 49,952 |
| NATIONAL RURAL UTILITIES CO-OP NTS 2.30% DUE 11/15/2019 DTD 11/12/2014 | 49,829 | 49,829 |
| ORACLE CORP SR NTS 2.375% DUE 1/15/2019 DTD 7/16/2013 | 49,994 | 49,994 |
| TARGET CORP SR NTS 2.30% DUE 6/26/2019 DTD 6/26/2014 | 49,862 | 49,862 |
| STATOIL ASA SR NTS 2.90% DUE 11/08/2020 DTD 11/8/2013 | 49,963 | 49,963 |
| TOYOTA MOTOR CREDIT CORP SR NTS 3.30% DUE 1/12/2022 DTD 1/12/2012 | 50,153 | 50,153 |
| US BANK NA CINCINNATI SR NTS 3.40% DUE 7/24/2023 DTD 7/24/2018 | 49,952 | 49,952 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 1,904 | 1,904 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 3,027 | 3,027 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND - ADMIRAL SHARES | 2,123 | 2,123 |
| VANGUARD MID CAP INDEX FUND - ADMIRAL SHARES | 2,312 | 2,312 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND - ADMIRAL SHARES | 1,814 | 1,814 |
| VANGUARD SHORT-TERM INFLATION-PROTECTED SECURITIES INDEX FUND - ADMIRAL SHAR | 1,203 | 1,203 |
| VANGUARD REIT INDEX FUND - ADMIRAL SHARES | 1,650 | 1,650 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND - ADMIRAL SHARES | 2,104 | 2,104 |
| FIDELITY CONTRAFUND | 2,766 | 2,766 |
| VANGUARD EQUITY INCOME FUND - ADMIRAL SHARES | 2,707 | 2,707 |
| VANGUARD 500 INDEX FUND - ADMIRAL SHARES | 3,011 | 3,011 |
| VANGUARD HIGH-YIELD CORPORATE FUND - ADMIRAL SHARES | 3,416 | 3,416 |
| FIDELITY GOVERNMENT INCOME FUND | 4,811 | 4,811 |
| VANGUARD GNMA FUND - ADMIRAL SHARES | 4,801 | 4,801 |
| VANGUARD TOTAL BOND MARKET INDEX FUND - ADMIRAL SHARES | 4,889 | 4,889 |
| DODGE & COX INCOME FUND | 5,306 | 5,306 |
| VANGUARD SHORT-TERM TREASURY FUND - ADMIRAL SHARES | 5,406 | 5,406 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND - ADMIRAL SHARES | 153,532 | 153,532 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND - ADMIRAL SHARES | 124,119 | 124,119 |
| FIDELITY GOVERNMENT INCOME FUND | 179,358 | 179,358 |
| VANGUARD TOTAL BOND MARKET INDEX FUND - ADMIRAL SHARES | 179,435 | 179,435 |
| VANGUARD GNMA FUND - ADMIRAL SHARES | 179,064 | 179,064 |
| DODGE & COX INCOME FUND | 186,109 | 186,109 |
| VANGUARD SHORT-TERM TREASURY FUND - ADMIRAL SHARES | 195,291 | 195,291 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND - ADMIRAL SHARES | 121,079 | 121,079 |
| VANGUARD REIT INDEX FUND - ADMIRAL SHARES | 146,773 | 146,773 |
| DODGE & COX INTERNATIONAL STOCK | 133,029 | 133,029 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 152,629 | 152,629 |
| FIDELITY CONTRAFUND | 182,528 | 182,528 |
| T. ROWE PRICE GROWTH STOCK FUND | 174,241 | 174,241 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 222,677 | 222,677 |
| MAIRS & POWER GROWTH FUND | 188,816 | 188,816 |
| VANGUARD MID CAP INDEX FUND - ADMIRAL SHARES | 220,618 | 220,618 |
| VANGUARD EQUITY INCOME FUND - ADMIRAL SHARES | 217,098 | 217,098 |
| FEDERATED INSTITUTIONAL HIGH YIELD BOND FUND | 190,156 | 190,156 |
| VANGUARD 500 INDEX FUND - ADMIRAL SHARES | 355,930 | 355,930 |
| FEDERATED ULTRA SHORT BOND FUND-NEW INSTITUTIONAL SHARES | 99,451 | 99,451 |
| VANGUARD HIGH-YIELD CORPORATE FUND - ADMIRAL SHARES | 94,108 | 94,108 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED RESTRICTED INVESTMENT | FMV | 71 | 71 |
| FEDERATED GOVERNMENT OBLIGATIONS FUND - PREMIER SHARES | FMV | 3,710 | 3,710 |
| ACCRUED INTEREST RECEIVABLE | FMV | 7,133 | 7,133 |
| FEDERATED GOVERNMENT OBLIGATIONS FUND - PREMIER SHARES | FMV | 108,753 | 108,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MHFA ESCROW | 307,528 | 358,208 | 358,208 |
| UTILITY - SECURITY DEPOSITS | 2,000 | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 386,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,956 | 0 | 1,956 | |
| INFORMATION TECHNOLOGY | 5,681 | 0 | 3,904 | |
| INSURANCE | 2,442 | 0 | 3,916 | |
| MISCELLANEOUS EXPENSE | 2,796 | 0 | 2,796 | |
| LEGACY EXPENSES | 11,471 | 0 | 11,471 | |
| INVESTMENT RENTAL EXPENSES - VICTORY APTS | 268,273 | 207,536 | 0 | |
| DEMENTIA FRIENDLY DULUTH PROGRAM EXPENSES | 56,480 | 0 | 56,480 | |
| RECOVERY ALLIANCE DULUTH PROGRAM EXPENSES | 12,488 | 0 | 12,488 | |
| VICTORY CHORUS PROGRAM EXPENSES | 14,725 | 0 | 14,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MHFA MORTGAGE PAYABLE | 177,202 | 132,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,058 | 24,058 | 0 | |
| OTHER FEES | 13,198 | 0 | 7,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,505 | 0 | 0 |